Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $20.00
Precio a Financiar: $380.00
Pago Mensual: $2.53


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.22 $0.31 $379.69
2 $2.21 $0.31 $379.38
3 $2.21 $0.32 $379.06
4 $2.21 $0.32 $378.74
5 $2.21 $0.32 $378.42
6 $2.21 $0.32 $378.10
7 $2.21 $0.32 $377.78
8 $2.20 $0.32 $377.46
9 $2.20 $0.33 $377.13
10 $2.20 $0.33 $376.80
11 $2.20 $0.33 $376.47
12 $2.20 $0.33 $376.14
Total de años: 1
  Usted invertirá: $30.34 en su casa en el año 1
$26.48 irá al INTERES
$3.86 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.19 $0.33 $375.81
14 $2.19 $0.34 $375.47
15 $2.19 $0.34 $375.13
16 $2.19 $0.34 $374.79
17 $2.19 $0.34 $374.45
18 $2.18 $0.34 $374.11
19 $2.18 $0.35 $373.76
20 $2.18 $0.35 $373.41
21 $2.18 $0.35 $373.06
22 $2.18 $0.35 $372.71
23 $2.17 $0.35 $372.36
24 $2.17 $0.36 $372.00
Total de años: 2
  Usted invertirá: $30.34 en su casa en el año 2
$26.20 irá al INTERES
$4.14 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.17 $0.36 $371.64
26 $2.17 $0.36 $371.28
27 $2.17 $0.36 $370.92
28 $2.16 $0.36 $370.56
29 $2.16 $0.37 $370.19
30 $2.16 $0.37 $369.82
31 $2.16 $0.37 $369.45
32 $2.16 $0.37 $369.08
33 $2.15 $0.38 $368.70
34 $2.15 $0.38 $368.32
35 $2.15 $0.38 $367.94
36 $2.15 $0.38 $367.56
Total de años: 3
  Usted invertirá: $30.34 en su casa en el año 3
$25.90 irá al INTERES
$4.44 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.14 $0.38 $367.18
38 $2.14 $0.39 $366.79
39 $2.14 $0.39 $366.40
40 $2.14 $0.39 $366.01
41 $2.14 $0.39 $365.62
42 $2.13 $0.40 $365.22
43 $2.13 $0.40 $364.83
44 $2.13 $0.40 $364.43
45 $2.13 $0.40 $364.02
46 $2.12 $0.40 $363.62
47 $2.12 $0.41 $363.21
48 $2.12 $0.41 $362.80
Total de años: 4
  Usted invertirá: $30.34 en su casa en el año 4
$25.58 irá al INTERES
$4.76 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.12 $0.41 $362.39
50 $2.11 $0.41 $361.98
51 $2.11 $0.42 $361.56
52 $2.11 $0.42 $361.14
53 $2.11 $0.42 $360.72
54 $2.10 $0.42 $360.30
55 $2.10 $0.43 $359.87
56 $2.10 $0.43 $359.44
57 $2.10 $0.43 $359.01
58 $2.09 $0.43 $358.58
59 $2.09 $0.44 $358.14
60 $2.09 $0.44 $357.70
Total de años: 5
  Usted invertirá: $30.34 en su casa en el año 5
$25.23 irá al INTERES
$5.10 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.09 $0.44 $357.26
62 $2.08 $0.44 $356.81
63 $2.08 $0.45 $356.37
64 $2.08 $0.45 $355.92
65 $2.08 $0.45 $355.47
66 $2.07 $0.45 $355.01
67 $2.07 $0.46 $354.55
68 $2.07 $0.46 $354.09
69 $2.07 $0.46 $353.63
70 $2.06 $0.47 $353.17
71 $2.06 $0.47 $352.70
72 $2.06 $0.47 $352.23
Total de años: 6
  Usted invertirá: $30.34 en su casa en el año 6
$24.87 irá al INTERES
$5.47 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $2.05 $0.47 $351.75
74 $2.05 $0.48 $351.28
75 $2.05 $0.48 $350.80
76 $2.05 $0.48 $350.32
77 $2.04 $0.48 $349.83
78 $2.04 $0.49 $349.35
79 $2.04 $0.49 $348.85
80 $2.03 $0.49 $348.36
81 $2.03 $0.50 $347.87
82 $2.03 $0.50 $347.37
83 $2.03 $0.50 $346.86
84 $2.02 $0.50 $346.36
Total de años: 7
  Usted invertirá: $30.34 en su casa en el año 7
$24.47 irá al INTERES
$5.87 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $2.02 $0.51 $345.85
86 $2.02 $0.51 $345.34
87 $2.01 $0.51 $344.83
88 $2.01 $0.52 $344.31
89 $2.01 $0.52 $343.79
90 $2.01 $0.52 $343.27
91 $2.00 $0.53 $342.74
92 $2.00 $0.53 $342.21
93 $2.00 $0.53 $341.68
94 $1.99 $0.54 $341.15
95 $1.99 $0.54 $340.61
96 $1.99 $0.54 $340.07
Total de años: 8
  Usted invertirá: $30.34 en su casa en el año 8
$24.05 irá al INTERES
$6.29 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.98 $0.54 $339.52
98 $1.98 $0.55 $338.98
99 $1.98 $0.55 $338.43
100 $1.97 $0.55 $337.87
101 $1.97 $0.56 $337.31
102 $1.97 $0.56 $336.75
103 $1.96 $0.56 $336.19
104 $1.96 $0.57 $335.62
105 $1.96 $0.57 $335.05
106 $1.95 $0.57 $334.48
107 $1.95 $0.58 $333.90
108 $1.95 $0.58 $333.32
Total de años: 9
  Usted invertirá: $30.34 en su casa en el año 9
$23.59 irá al INTERES
$6.75 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.94 $0.58 $332.74
110 $1.94 $0.59 $332.15
111 $1.94 $0.59 $331.56
112 $1.93 $0.59 $330.97
113 $1.93 $0.60 $330.37
114 $1.93 $0.60 $329.77
115 $1.92 $0.60 $329.16
116 $1.92 $0.61 $328.55
117 $1.92 $0.61 $327.94
118 $1.91 $0.62 $327.33
119 $1.91 $0.62 $326.71
120 $1.91 $0.62 $326.09
Total de años: 10
  Usted invertirá: $30.34 en su casa en el año 10
$23.10 irá al INTERES
$7.23 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.90 $0.63 $325.46
122 $1.90 $0.63 $324.83
123 $1.89 $0.63 $324.20
124 $1.89 $0.64 $323.56
125 $1.89 $0.64 $322.92
126 $1.88 $0.64 $322.28
127 $1.88 $0.65 $321.63
128 $1.88 $0.65 $320.98
129 $1.87 $0.66 $320.32
130 $1.87 $0.66 $319.66
131 $1.86 $0.66 $319.00
132 $1.86 $0.67 $318.33
Total de años: 11
  Usted invertirá: $30.34 en su casa en el año 11
$22.58 irá al INTERES
$7.76 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.86 $0.67 $317.66
134 $1.85 $0.68 $316.98
135 $1.85 $0.68 $316.30
136 $1.85 $0.68 $315.62
137 $1.84 $0.69 $314.93
138 $1.84 $0.69 $314.24
139 $1.83 $0.70 $313.55
140 $1.83 $0.70 $312.85
141 $1.82 $0.70 $312.15
142 $1.82 $0.71 $311.44
143 $1.82 $0.71 $310.73
144 $1.81 $0.72 $310.01
Total de años: 12
  Usted invertirá: $30.34 en su casa en el año 12
$22.02 irá al INTERES
$8.32 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.81 $0.72 $309.29
146 $1.80 $0.72 $308.57
147 $1.80 $0.73 $307.84
148 $1.80 $0.73 $307.11
149 $1.79 $0.74 $306.37
150 $1.79 $0.74 $305.63
151 $1.78 $0.75 $304.88
152 $1.78 $0.75 $304.13
153 $1.77 $0.75 $303.38
154 $1.77 $0.76 $302.62
155 $1.77 $0.76 $301.86
156 $1.76 $0.77 $301.09
Total de años: 13
  Usted invertirá: $30.34 en su casa en el año 13
$21.42 irá al INTERES
$8.92 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.76 $0.77 $300.32
158 $1.75 $0.78 $299.54
159 $1.75 $0.78 $298.76
160 $1.74 $0.79 $297.98
161 $1.74 $0.79 $297.19
162 $1.73 $0.79 $296.39
163 $1.73 $0.80 $295.59
164 $1.72 $0.80 $294.79
165 $1.72 $0.81 $293.98
166 $1.71 $0.81 $293.17
167 $1.71 $0.82 $292.35
168 $1.71 $0.82 $291.53
Total de años: 14
  Usted invertirá: $30.34 en su casa en el año 14
$20.77 irá al INTERES
$9.56 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.70 $0.83 $290.70
170 $1.70 $0.83 $289.87
171 $1.69 $0.84 $289.03
172 $1.69 $0.84 $288.19
173 $1.68 $0.85 $287.34
174 $1.68 $0.85 $286.49
175 $1.67 $0.86 $285.63
176 $1.67 $0.86 $284.77
177 $1.66 $0.87 $283.90
178 $1.66 $0.87 $283.03
179 $1.65 $0.88 $282.15
180 $1.65 $0.88 $281.27
Total de años: 15
  Usted invertirá: $30.34 en su casa en el año 15
$20.08 irá al INTERES
$10.26 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.64 $0.89 $280.38
182 $1.64 $0.89 $279.49
183 $1.63 $0.90 $278.59
184 $1.63 $0.90 $277.69
185 $1.62 $0.91 $276.78
186 $1.61 $0.91 $275.87
187 $1.61 $0.92 $274.95
188 $1.60 $0.92 $274.03
189 $1.60 $0.93 $273.10
190 $1.59 $0.94 $272.16
191 $1.59 $0.94 $271.22
192 $1.58 $0.95 $270.27
Total de años: 16
  Usted invertirá: $30.34 en su casa en el año 16
$19.34 irá al INTERES
$11.00 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.58 $0.95 $269.32
194 $1.57 $0.96 $268.37
195 $1.57 $0.96 $267.40
196 $1.56 $0.97 $266.43
197 $1.55 $0.97 $265.46
198 $1.55 $0.98 $264.48
199 $1.54 $0.99 $263.50
200 $1.54 $0.99 $262.50
201 $1.53 $1.00 $261.51
202 $1.53 $1.00 $260.51
203 $1.52 $1.01 $259.50
204 $1.51 $1.01 $258.48
Total de años: 17
  Usted invertirá: $30.34 en su casa en el año 17
$18.55 irá al INTERES
$11.79 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.51 $1.02 $257.46
206 $1.50 $1.03 $256.44
207 $1.50 $1.03 $255.40
208 $1.49 $1.04 $254.37
209 $1.48 $1.04 $253.32
210 $1.48 $1.05 $252.27
211 $1.47 $1.06 $251.21
212 $1.47 $1.06 $250.15
213 $1.46 $1.07 $249.08
214 $1.45 $1.08 $248.01
215 $1.45 $1.08 $246.93
216 $1.44 $1.09 $245.84
Total de años: 18
  Usted invertirá: $30.34 en su casa en el año 18
$17.69 irá al INTERES
$12.64 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.43 $1.09 $244.74
218 $1.43 $1.10 $243.64
219 $1.42 $1.11 $242.54
220 $1.41 $1.11 $241.42
221 $1.41 $1.12 $240.30
222 $1.40 $1.13 $239.18
223 $1.40 $1.13 $238.04
224 $1.39 $1.14 $236.90
225 $1.38 $1.15 $235.76
226 $1.38 $1.15 $234.61
227 $1.37 $1.16 $233.45
228 $1.36 $1.17 $232.28
Total de años: 19
  Usted invertirá: $30.34 en su casa en el año 19
$16.78 irá al INTERES
$13.56 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.35 $1.17 $231.11
230 $1.35 $1.18 $229.93
231 $1.34 $1.19 $228.74
232 $1.33 $1.19 $227.55
233 $1.33 $1.20 $226.34
234 $1.32 $1.21 $225.14
235 $1.31 $1.21 $223.92
236 $1.31 $1.22 $222.70
237 $1.30 $1.23 $221.47
238 $1.29 $1.24 $220.23
239 $1.28 $1.24 $218.99
240 $1.28 $1.25 $217.74
Total de años: 20
  Usted invertirá: $30.34 en su casa en el año 20
$15.80 irá al INTERES
$14.54 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.27 $1.26 $216.48
242 $1.26 $1.27 $215.22
243 $1.26 $1.27 $213.94
244 $1.25 $1.28 $212.66
245 $1.24 $1.29 $211.38
246 $1.23 $1.30 $210.08
247 $1.23 $1.30 $208.78
248 $1.22 $1.31 $207.47
249 $1.21 $1.32 $206.15
250 $1.20 $1.33 $204.82
251 $1.19 $1.33 $203.49
252 $1.19 $1.34 $202.15
Total de años: 21
  Usted invertirá: $30.34 en su casa en el año 21
$14.75 irá al INTERES
$15.59 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $1.18 $1.35 $200.80
254 $1.17 $1.36 $199.44
255 $1.16 $1.36 $198.08
256 $1.16 $1.37 $196.71
257 $1.15 $1.38 $195.33
258 $1.14 $1.39 $193.94
259 $1.13 $1.40 $192.54
260 $1.12 $1.40 $191.14
261 $1.11 $1.41 $189.72
262 $1.11 $1.42 $188.30
263 $1.10 $1.43 $186.87
264 $1.09 $1.44 $185.43
Total de años: 22
  Usted invertirá: $30.34 en su casa en el año 22
$13.62 irá al INTERES
$16.72 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $1.08 $1.45 $183.99
266 $1.07 $1.45 $182.53
267 $1.06 $1.46 $181.07
268 $1.06 $1.47 $179.60
269 $1.05 $1.48 $178.12
270 $1.04 $1.49 $176.63
271 $1.03 $1.50 $175.13
272 $1.02 $1.51 $173.62
273 $1.01 $1.52 $172.11
274 $1.00 $1.52 $170.58
275 $1.00 $1.53 $169.05
276 $0.99 $1.54 $167.51
Total de años: 23
  Usted invertirá: $30.34 en su casa en el año 23
$12.41 irá al INTERES
$17.93 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.98 $1.55 $165.96
278 $0.97 $1.56 $164.40
279 $0.96 $1.57 $162.83
280 $0.95 $1.58 $161.25
281 $0.94 $1.59 $159.66
282 $0.93 $1.60 $158.07
283 $0.92 $1.61 $156.46
284 $0.91 $1.62 $154.84
285 $0.90 $1.62 $153.22
286 $0.89 $1.63 $151.58
287 $0.88 $1.64 $149.94
288 $0.87 $1.65 $148.29
Total de años: 24
  Usted invertirá: $30.34 en su casa en el año 24
$11.12 irá al INTERES
$19.22 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.87 $1.66 $146.62
290 $0.86 $1.67 $144.95
291 $0.85 $1.68 $143.27
292 $0.84 $1.69 $141.58
293 $0.83 $1.70 $139.87
294 $0.82 $1.71 $138.16
295 $0.81 $1.72 $136.44
296 $0.80 $1.73 $134.71
297 $0.79 $1.74 $132.96
298 $0.78 $1.75 $131.21
299 $0.77 $1.76 $129.45
300 $0.76 $1.77 $127.68
Total de años: 25
  Usted invertirá: $30.34 en su casa en el año 25
$9.73 irá al INTERES
$20.61 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.74 $1.78 $125.89
302 $0.73 $1.79 $124.10
303 $0.72 $1.80 $122.30
304 $0.71 $1.81 $120.48
305 $0.70 $1.83 $118.66
306 $0.69 $1.84 $116.82
307 $0.68 $1.85 $114.97
308 $0.67 $1.86 $113.11
309 $0.66 $1.87 $111.25
310 $0.65 $1.88 $109.37
311 $0.64 $1.89 $107.48
312 $0.63 $1.90 $105.58
Total de años: 26
  Usted invertirá: $30.34 en su casa en el año 26
$8.24 irá al INTERES
$22.10 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.62 $1.91 $103.66
314 $0.60 $1.92 $101.74
315 $0.59 $1.93 $99.81
316 $0.58 $1.95 $97.86
317 $0.57 $1.96 $95.90
318 $0.56 $1.97 $93.93
319 $0.55 $1.98 $91.95
320 $0.54 $1.99 $89.96
321 $0.52 $2.00 $87.96
322 $0.51 $2.02 $85.94
323 $0.50 $2.03 $83.92
324 $0.49 $2.04 $81.88
Total de años: 27
  Usted invertirá: $30.34 en su casa en el año 27
$6.64 irá al INTERES
$23.70 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.48 $2.05 $79.83
326 $0.47 $2.06 $77.76
327 $0.45 $2.07 $75.69
328 $0.44 $2.09 $73.60
329 $0.43 $2.10 $71.50
330 $0.42 $2.11 $69.39
331 $0.40 $2.12 $67.27
332 $0.39 $2.14 $65.13
333 $0.38 $2.15 $62.99
334 $0.37 $2.16 $60.83
335 $0.35 $2.17 $58.65
336 $0.34 $2.19 $56.47
Total de años: 28
  Usted invertirá: $30.34 en su casa en el año 28
$4.93 irá al INTERES
$25.41 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.33 $2.20 $54.27
338 $0.32 $2.21 $52.06
339 $0.30 $2.22 $49.83
340 $0.29 $2.24 $47.59
341 $0.28 $2.25 $45.34
342 $0.26 $2.26 $43.08
343 $0.25 $2.28 $40.80
344 $0.24 $2.29 $38.51
345 $0.22 $2.30 $36.21
346 $0.21 $2.32 $33.89
347 $0.20 $2.33 $31.56
348 $0.18 $2.34 $29.22
Total de años: 29
  Usted invertirá: $30.34 en su casa en el año 29
$3.09 irá al INTERES
$27.25 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.17 $2.36 $26.86
350 $0.16 $2.37 $24.49
351 $0.14 $2.39 $22.10
352 $0.13 $2.40 $19.70
353 $0.11 $2.41 $17.29
354 $0.10 $2.43 $14.86
355 $0.09 $2.44 $12.42
356 $0.07 $2.46 $9.97
357 $0.06 $2.47 $7.50
358 $0.04 $2.48 $5.01
359 $0.03 $2.50 $2.51
360 $0.01 $2.51 $0.00
Total de años: 30
  Usted invertirá: $30.34 en su casa en el año 30
$1.12 irá al INTERES
$29.22 irá al PRINCIPAL
 


Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.