Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $23.75
Precio a Financiar: $451.25
Pago Mensual: $3.00


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.63 $0.37 $450.88
2 $2.63 $0.37 $450.51
3 $2.63 $0.37 $450.13
4 $2.63 $0.38 $449.76
5 $2.62 $0.38 $449.38
6 $2.62 $0.38 $449.00
7 $2.62 $0.38 $448.62
8 $2.62 $0.39 $448.23
9 $2.61 $0.39 $447.84
10 $2.61 $0.39 $447.45
11 $2.61 $0.39 $447.06
12 $2.61 $0.39 $446.67
Total de años: 1
  Usted invertirá: $36.03 en su casa en el año 1
$31.44 irá al INTERES
$4.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.61 $0.40 $446.27
14 $2.60 $0.40 $445.87
15 $2.60 $0.40 $445.47
16 $2.60 $0.40 $445.07
17 $2.60 $0.41 $444.66
18 $2.59 $0.41 $444.25
19 $2.59 $0.41 $443.84
20 $2.59 $0.41 $443.43
21 $2.59 $0.42 $443.01
22 $2.58 $0.42 $442.59
23 $2.58 $0.42 $442.17
24 $2.58 $0.42 $441.75
Total de años: 2
  Usted invertirá: $36.03 en su casa en el año 2
$31.11 irá al INTERES
$4.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.58 $0.43 $441.33
26 $2.57 $0.43 $440.90
27 $2.57 $0.43 $440.47
28 $2.57 $0.43 $440.03
29 $2.57 $0.44 $439.60
30 $2.56 $0.44 $439.16
31 $2.56 $0.44 $438.72
32 $2.56 $0.44 $438.28
33 $2.56 $0.45 $437.83
34 $2.55 $0.45 $437.38
35 $2.55 $0.45 $436.93
36 $2.55 $0.45 $436.48
Total de años: 3
  Usted invertirá: $36.03 en su casa en el año 3
$30.76 irá al INTERES
$5.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.55 $0.46 $436.02
38 $2.54 $0.46 $435.57
39 $2.54 $0.46 $435.10
40 $2.54 $0.46 $434.64
41 $2.54 $0.47 $434.17
42 $2.53 $0.47 $433.70
43 $2.53 $0.47 $433.23
44 $2.53 $0.47 $432.76
45 $2.52 $0.48 $432.28
46 $2.52 $0.48 $431.80
47 $2.52 $0.48 $431.32
48 $2.52 $0.49 $430.83
Total de años: 4
  Usted invertirá: $36.03 en su casa en el año 4
$30.37 irá al INTERES
$5.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.51 $0.49 $430.34
50 $2.51 $0.49 $429.85
51 $2.51 $0.49 $429.35
52 $2.50 $0.50 $428.86
53 $2.50 $0.50 $428.36
54 $2.50 $0.50 $427.85
55 $2.50 $0.51 $427.35
56 $2.49 $0.51 $426.84
57 $2.49 $0.51 $426.32
58 $2.49 $0.52 $425.81
59 $2.48 $0.52 $425.29
60 $2.48 $0.52 $424.77
Total de años: 5
  Usted invertirá: $36.03 en su casa en el año 5
$29.97 irá al INTERES
$6.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.48 $0.52 $424.24
62 $2.47 $0.53 $423.72
63 $2.47 $0.53 $423.19
64 $2.47 $0.53 $422.65
65 $2.47 $0.54 $422.12
66 $2.46 $0.54 $421.58
67 $2.46 $0.54 $421.03
68 $2.46 $0.55 $420.49
69 $2.45 $0.55 $419.94
70 $2.45 $0.55 $419.39
71 $2.45 $0.56 $418.83
72 $2.44 $0.56 $418.27
Total de años: 6
  Usted invertirá: $36.03 en su casa en el año 6
$29.53 irá al INTERES
$6.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $2.44 $0.56 $417.71
74 $2.44 $0.57 $417.14
75 $2.43 $0.57 $416.57
76 $2.43 $0.57 $416.00
77 $2.43 $0.58 $415.43
78 $2.42 $0.58 $414.85
79 $2.42 $0.58 $414.27
80 $2.42 $0.59 $413.68
81 $2.41 $0.59 $413.09
82 $2.41 $0.59 $412.50
83 $2.41 $0.60 $411.90
84 $2.40 $0.60 $411.30
Total de años: 7
  Usted invertirá: $36.03 en su casa en el año 7
$29.06 irá al INTERES
$6.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $2.40 $0.60 $410.70
86 $2.40 $0.61 $410.09
87 $2.39 $0.61 $409.48
88 $2.39 $0.61 $408.87
89 $2.39 $0.62 $408.25
90 $2.38 $0.62 $407.63
91 $2.38 $0.62 $407.01
92 $2.37 $0.63 $406.38
93 $2.37 $0.63 $405.75
94 $2.37 $0.64 $405.11
95 $2.36 $0.64 $404.47
96 $2.36 $0.64 $403.83
Total de años: 8
  Usted invertirá: $36.03 en su casa en el año 8
$28.55 irá al INTERES
$7.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $2.36 $0.65 $403.18
98 $2.35 $0.65 $402.53
99 $2.35 $0.65 $401.88
100 $2.34 $0.66 $401.22
101 $2.34 $0.66 $400.56
102 $2.34 $0.67 $399.90
103 $2.33 $0.67 $399.23
104 $2.33 $0.67 $398.55
105 $2.32 $0.68 $397.87
106 $2.32 $0.68 $397.19
107 $2.32 $0.69 $396.51
108 $2.31 $0.69 $395.82
Total de años: 9
  Usted invertirá: $36.03 en su casa en el año 9
$28.01 irá al INTERES
$8.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $2.31 $0.69 $395.13
110 $2.30 $0.70 $394.43
111 $2.30 $0.70 $393.73
112 $2.30 $0.71 $393.02
113 $2.29 $0.71 $392.31
114 $2.29 $0.71 $391.60
115 $2.28 $0.72 $390.88
116 $2.28 $0.72 $390.16
117 $2.28 $0.73 $389.43
118 $2.27 $0.73 $388.70
119 $2.27 $0.73 $387.97
120 $2.26 $0.74 $387.23
Total de años: 10
  Usted invertirá: $36.03 en su casa en el año 10
$27.44 irá al INTERES
$8.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $2.26 $0.74 $386.49
122 $2.25 $0.75 $385.74
123 $2.25 $0.75 $384.99
124 $2.25 $0.76 $384.23
125 $2.24 $0.76 $383.47
126 $2.24 $0.77 $382.70
127 $2.23 $0.77 $381.93
128 $2.23 $0.77 $381.16
129 $2.22 $0.78 $380.38
130 $2.22 $0.78 $379.60
131 $2.21 $0.79 $378.81
132 $2.21 $0.79 $378.02
Total de años: 11
  Usted invertirá: $36.03 en su casa en el año 11
$26.81 irá al INTERES
$9.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $2.21 $0.80 $377.22
134 $2.20 $0.80 $376.42
135 $2.20 $0.81 $375.61
136 $2.19 $0.81 $374.80
137 $2.19 $0.82 $373.98
138 $2.18 $0.82 $373.16
139 $2.18 $0.83 $372.34
140 $2.17 $0.83 $371.51
141 $2.17 $0.84 $370.67
142 $2.16 $0.84 $369.83
143 $2.16 $0.84 $368.99
144 $2.15 $0.85 $368.14
Total de años: 12
  Usted invertirá: $36.03 en su casa en el año 12
$26.15 irá al INTERES
$9.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $2.15 $0.85 $367.28
146 $2.14 $0.86 $366.42
147 $2.14 $0.86 $365.56
148 $2.13 $0.87 $364.69
149 $2.13 $0.87 $363.81
150 $2.12 $0.88 $362.93
151 $2.12 $0.89 $362.05
152 $2.11 $0.89 $361.16
153 $2.11 $0.90 $360.26
154 $2.10 $0.90 $359.36
155 $2.10 $0.91 $358.46
156 $2.09 $0.91 $357.55
Total de años: 13
  Usted invertirá: $36.03 en su casa en el año 13
$25.43 irá al INTERES
$10.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $2.09 $0.92 $356.63
158 $2.08 $0.92 $355.71
159 $2.07 $0.93 $354.78
160 $2.07 $0.93 $353.85
161 $2.06 $0.94 $352.91
162 $2.06 $0.94 $351.97
163 $2.05 $0.95 $351.02
164 $2.05 $0.95 $350.06
165 $2.04 $0.96 $349.10
166 $2.04 $0.97 $348.14
167 $2.03 $0.97 $347.17
168 $2.03 $0.98 $346.19
Total de años: 14
  Usted invertirá: $36.03 en su casa en el año 14
$24.67 irá al INTERES
$11.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $2.02 $0.98 $345.21
170 $2.01 $0.99 $344.22
171 $2.01 $0.99 $343.22
172 $2.00 $1.00 $342.22
173 $2.00 $1.01 $341.22
174 $1.99 $1.01 $340.21
175 $1.98 $1.02 $339.19
176 $1.98 $1.02 $338.16
177 $1.97 $1.03 $337.13
178 $1.97 $1.04 $336.10
179 $1.96 $1.04 $335.06
180 $1.95 $1.05 $334.01
Total de años: 15
  Usted invertirá: $36.03 en su casa en el año 15
$23.85 irá al INTERES
$12.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.95 $1.05 $332.96
182 $1.94 $1.06 $331.90
183 $1.94 $1.07 $330.83
184 $1.93 $1.07 $329.76
185 $1.92 $1.08 $328.68
186 $1.92 $1.08 $327.59
187 $1.91 $1.09 $326.50
188 $1.90 $1.10 $325.41
189 $1.90 $1.10 $324.30
190 $1.89 $1.11 $323.19
191 $1.89 $1.12 $322.07
192 $1.88 $1.12 $320.95
Total de años: 16
  Usted invertirá: $36.03 en su casa en el año 16
$22.97 irá al INTERES
$13.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.87 $1.13 $319.82
194 $1.87 $1.14 $318.68
195 $1.86 $1.14 $317.54
196 $1.85 $1.15 $316.39
197 $1.85 $1.16 $315.23
198 $1.84 $1.16 $314.07
199 $1.83 $1.17 $312.90
200 $1.83 $1.18 $311.72
201 $1.82 $1.18 $310.54
202 $1.81 $1.19 $309.35
203 $1.80 $1.20 $308.15
204 $1.80 $1.20 $306.95
Total de años: 17
  Usted invertirá: $36.03 en su casa en el año 17
$22.02 irá al INTERES
$14.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.79 $1.21 $305.74
206 $1.78 $1.22 $304.52
207 $1.78 $1.23 $303.29
208 $1.77 $1.23 $302.06
209 $1.76 $1.24 $300.82
210 $1.75 $1.25 $299.57
211 $1.75 $1.25 $298.32
212 $1.74 $1.26 $297.05
213 $1.73 $1.27 $295.79
214 $1.73 $1.28 $294.51
215 $1.72 $1.28 $293.22
216 $1.71 $1.29 $291.93
Total de años: 18
  Usted invertirá: $36.03 en su casa en el año 18
$21.01 irá al INTERES
$15.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.70 $1.30 $290.63
218 $1.70 $1.31 $289.33
219 $1.69 $1.31 $288.01
220 $1.68 $1.32 $286.69
221 $1.67 $1.33 $285.36
222 $1.66 $1.34 $284.02
223 $1.66 $1.35 $282.68
224 $1.65 $1.35 $281.32
225 $1.64 $1.36 $279.96
226 $1.63 $1.37 $278.59
227 $1.63 $1.38 $277.22
228 $1.62 $1.39 $275.83
Total de años: 19
  Usted invertirá: $36.03 en su casa en el año 19
$19.93 irá al INTERES
$16.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.61 $1.39 $274.44
230 $1.60 $1.40 $273.04
231 $1.59 $1.41 $271.63
232 $1.58 $1.42 $270.21
233 $1.58 $1.43 $268.78
234 $1.57 $1.43 $267.35
235 $1.56 $1.44 $265.91
236 $1.55 $1.45 $264.46
237 $1.54 $1.46 $263.00
238 $1.53 $1.47 $261.53
239 $1.53 $1.48 $260.05
240 $1.52 $1.49 $258.57
Total de años: 20
  Usted invertirá: $36.03 en su casa en el año 20
$18.76 irá al INTERES
$17.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.51 $1.49 $257.07
242 $1.50 $1.50 $255.57
243 $1.49 $1.51 $254.06
244 $1.48 $1.52 $252.54
245 $1.47 $1.53 $251.01
246 $1.46 $1.54 $249.47
247 $1.46 $1.55 $247.92
248 $1.45 $1.56 $246.37
249 $1.44 $1.57 $244.80
250 $1.43 $1.57 $243.23
251 $1.42 $1.58 $241.65
252 $1.41 $1.59 $240.05
Total de años: 21
  Usted invertirá: $36.03 en su casa en el año 21
$17.51 irá al INTERES
$18.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $1.40 $1.60 $238.45
254 $1.39 $1.61 $236.84
255 $1.38 $1.62 $235.22
256 $1.37 $1.63 $233.59
257 $1.36 $1.64 $231.95
258 $1.35 $1.65 $230.30
259 $1.34 $1.66 $228.64
260 $1.33 $1.67 $226.97
261 $1.32 $1.68 $225.30
262 $1.31 $1.69 $223.61
263 $1.30 $1.70 $221.91
264 $1.29 $1.71 $220.20
Total de años: 22
  Usted invertirá: $36.03 en su casa en el año 22
$16.17 irá al INTERES
$19.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $1.28 $1.72 $218.48
266 $1.27 $1.73 $216.76
267 $1.26 $1.74 $215.02
268 $1.25 $1.75 $213.27
269 $1.24 $1.76 $211.51
270 $1.23 $1.77 $209.74
271 $1.22 $1.78 $207.97
272 $1.21 $1.79 $206.18
273 $1.20 $1.80 $204.38
274 $1.19 $1.81 $202.57
275 $1.18 $1.82 $200.75
276 $1.17 $1.83 $198.92
Total de años: 23
  Usted invertirá: $36.03 en su casa en el año 23
$14.74 irá al INTERES
$21.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $1.16 $1.84 $197.07
278 $1.15 $1.85 $195.22
279 $1.14 $1.86 $193.36
280 $1.13 $1.87 $191.48
281 $1.12 $1.89 $189.60
282 $1.11 $1.90 $187.70
283 $1.09 $1.91 $185.80
284 $1.08 $1.92 $183.88
285 $1.07 $1.93 $181.95
286 $1.06 $1.94 $180.01
287 $1.05 $1.95 $178.05
288 $1.04 $1.96 $176.09
Total de años: 24
  Usted invertirá: $36.03 en su casa en el año 24
$13.20 irá al INTERES
$22.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $1.03 $1.97 $174.12
290 $1.02 $1.99 $172.13
291 $1.00 $2.00 $170.13
292 $0.99 $2.01 $168.12
293 $0.98 $2.02 $166.10
294 $0.97 $2.03 $164.07
295 $0.96 $2.05 $162.02
296 $0.95 $2.06 $159.96
297 $0.93 $2.07 $157.90
298 $0.92 $2.08 $155.81
299 $0.91 $2.09 $153.72
300 $0.90 $2.11 $151.62
Total de años: 25
  Usted invertirá: $36.03 en su casa en el año 25
$11.55 irá al INTERES
$24.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.88 $2.12 $149.50
302 $0.87 $2.13 $147.37
303 $0.86 $2.14 $145.23
304 $0.85 $2.16 $143.07
305 $0.83 $2.17 $140.90
306 $0.82 $2.18 $138.72
307 $0.81 $2.19 $136.53
308 $0.80 $2.21 $134.32
309 $0.78 $2.22 $132.11
310 $0.77 $2.23 $129.87
311 $0.76 $2.24 $127.63
312 $0.74 $2.26 $125.37
Total de años: 26
  Usted invertirá: $36.03 en su casa en el año 26
$9.78 irá al INTERES
$26.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.73 $2.27 $123.10
314 $0.72 $2.28 $120.82
315 $0.70 $2.30 $118.52
316 $0.69 $2.31 $116.21
317 $0.68 $2.32 $113.88
318 $0.66 $2.34 $111.55
319 $0.65 $2.35 $109.19
320 $0.64 $2.37 $106.83
321 $0.62 $2.38 $104.45
322 $0.61 $2.39 $102.06
323 $0.60 $2.41 $99.65
324 $0.58 $2.42 $97.23
Total de años: 27
  Usted invertirá: $36.03 en su casa en el año 27
$7.88 irá al INTERES
$28.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.57 $2.44 $94.79
326 $0.55 $2.45 $92.35
327 $0.54 $2.46 $89.88
328 $0.52 $2.48 $87.40
329 $0.51 $2.49 $84.91
330 $0.50 $2.51 $82.41
331 $0.48 $2.52 $79.88
332 $0.47 $2.54 $77.35
333 $0.45 $2.55 $74.80
334 $0.44 $2.57 $72.23
335 $0.42 $2.58 $69.65
336 $0.41 $2.60 $67.05
Total de años: 28
  Usted invertirá: $36.03 en su casa en el año 28
$5.85 irá al INTERES
$30.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.39 $2.61 $64.44
338 $0.38 $2.63 $61.82
339 $0.36 $2.64 $59.18
340 $0.35 $2.66 $56.52
341 $0.33 $2.67 $53.85
342 $0.31 $2.69 $51.16
343 $0.30 $2.70 $48.45
344 $0.28 $2.72 $45.73
345 $0.27 $2.74 $43.00
346 $0.25 $2.75 $40.25
347 $0.23 $2.77 $37.48
348 $0.22 $2.78 $34.70
Total de años: 29
  Usted invertirá: $36.03 en su casa en el año 29
$3.67 irá al INTERES
$32.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.20 $2.80 $31.90
350 $0.19 $2.82 $29.08
351 $0.17 $2.83 $26.25
352 $0.15 $2.85 $23.40
353 $0.14 $2.87 $20.53
354 $0.12 $2.88 $17.65
355 $0.10 $2.90 $14.75
356 $0.09 $2.92 $11.84
357 $0.07 $2.93 $8.90
358 $0.05 $2.95 $5.95
359 $0.03 $2.97 $2.98
360 $0.02 $2.98 $0.00
Total de años: 30
  Usted invertirá: $36.03 en su casa en el año 30
$1.33 irá al INTERES
$34.70 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.