Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $142.50
Precio a Financiar: $2,707.50
Pago Mensual: $18.01


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $15.79 $2.22 $2,705.28
2 $15.78 $2.23 $2,703.05
3 $15.77 $2.25 $2,700.80
4 $15.75 $2.26 $2,698.54
5 $15.74 $2.27 $2,696.27
6 $15.73 $2.28 $2,693.99
7 $15.71 $2.30 $2,691.69
8 $15.70 $2.31 $2,689.38
9 $15.69 $2.33 $2,687.05
10 $15.67 $2.34 $2,684.72
11 $15.66 $2.35 $2,682.36
12 $15.65 $2.37 $2,680.00
Total de años: 1
  Usted invertirá: $216.16 en su casa en el año 1
$188.65 irá al INTERES
$27.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $15.63 $2.38 $2,677.62
14 $15.62 $2.39 $2,675.22
15 $15.61 $2.41 $2,672.82
16 $15.59 $2.42 $2,670.39
17 $15.58 $2.44 $2,667.96
18 $15.56 $2.45 $2,665.51
19 $15.55 $2.46 $2,663.04
20 $15.53 $2.48 $2,660.57
21 $15.52 $2.49 $2,658.07
22 $15.51 $2.51 $2,655.56
23 $15.49 $2.52 $2,653.04
24 $15.48 $2.54 $2,650.51
Total de años: 2
  Usted invertirá: $216.16 en su casa en el año 2
$186.67 irá al INTERES
$29.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $15.46 $2.55 $2,647.95
26 $15.45 $2.57 $2,645.39
27 $15.43 $2.58 $2,642.81
28 $15.42 $2.60 $2,640.21
29 $15.40 $2.61 $2,637.60
30 $15.39 $2.63 $2,634.97
31 $15.37 $2.64 $2,632.33
32 $15.36 $2.66 $2,629.67
33 $15.34 $2.67 $2,627.00
34 $15.32 $2.69 $2,624.31
35 $15.31 $2.70 $2,621.60
36 $15.29 $2.72 $2,618.88
Total de años: 3
  Usted invertirá: $216.16 en su casa en el año 3
$184.53 irá al INTERES
$31.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $15.28 $2.74 $2,616.15
38 $15.26 $2.75 $2,613.39
39 $15.24 $2.77 $2,610.63
40 $15.23 $2.78 $2,607.84
41 $15.21 $2.80 $2,605.04
42 $15.20 $2.82 $2,602.22
43 $15.18 $2.83 $2,599.39
44 $15.16 $2.85 $2,596.54
45 $15.15 $2.87 $2,593.67
46 $15.13 $2.88 $2,590.79
47 $15.11 $2.90 $2,587.89
48 $15.10 $2.92 $2,584.97
Total de años: 4
  Usted invertirá: $216.16 en su casa en el año 4
$182.25 irá al INTERES
$33.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $15.08 $2.93 $2,582.04
50 $15.06 $2.95 $2,579.09
51 $15.04 $2.97 $2,576.12
52 $15.03 $2.99 $2,573.13
53 $15.01 $3.00 $2,570.13
54 $14.99 $3.02 $2,567.11
55 $14.97 $3.04 $2,564.07
56 $14.96 $3.06 $2,561.02
57 $14.94 $3.07 $2,557.94
58 $14.92 $3.09 $2,554.85
59 $14.90 $3.11 $2,551.74
60 $14.89 $3.13 $2,548.61
Total de años: 5
  Usted invertirá: $216.16 en su casa en el año 5
$179.80 irá al INTERES
$36.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $14.87 $3.15 $2,545.47
62 $14.85 $3.16 $2,542.30
63 $14.83 $3.18 $2,539.12
64 $14.81 $3.20 $2,535.92
65 $14.79 $3.22 $2,532.70
66 $14.77 $3.24 $2,529.46
67 $14.76 $3.26 $2,526.20
68 $14.74 $3.28 $2,522.92
69 $14.72 $3.30 $2,519.63
70 $14.70 $3.32 $2,516.31
71 $14.68 $3.33 $2,512.98
72 $14.66 $3.35 $2,509.62
Total de años: 6
  Usted invertirá: $216.16 en su casa en el año 6
$177.17 irá al INTERES
$38.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $14.64 $3.37 $2,506.25
74 $14.62 $3.39 $2,502.86
75 $14.60 $3.41 $2,499.44
76 $14.58 $3.43 $2,496.01
77 $14.56 $3.45 $2,492.56
78 $14.54 $3.47 $2,489.08
79 $14.52 $3.49 $2,485.59
80 $14.50 $3.51 $2,482.08
81 $14.48 $3.53 $2,478.54
82 $14.46 $3.55 $2,474.99
83 $14.44 $3.58 $2,471.41
84 $14.42 $3.60 $2,467.82
Total de años: 7
  Usted invertirá: $216.16 en su casa en el año 7
$174.35 irá al INTERES
$41.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $14.40 $3.62 $2,464.20
86 $14.37 $3.64 $2,460.56
87 $14.35 $3.66 $2,456.90
88 $14.33 $3.68 $2,453.22
89 $14.31 $3.70 $2,449.52
90 $14.29 $3.72 $2,445.79
91 $14.27 $3.75 $2,442.05
92 $14.25 $3.77 $2,438.28
93 $14.22 $3.79 $2,434.49
94 $14.20 $3.81 $2,430.68
95 $14.18 $3.83 $2,426.84
96 $14.16 $3.86 $2,422.99
Total de años: 8
  Usted invertirá: $216.16 en su casa en el año 8
$171.33 irá al INTERES
$44.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $14.13 $3.88 $2,419.11
98 $14.11 $3.90 $2,415.21
99 $14.09 $3.92 $2,411.28
100 $14.07 $3.95 $2,407.33
101 $14.04 $3.97 $2,403.36
102 $14.02 $3.99 $2,399.37
103 $14.00 $4.02 $2,395.35
104 $13.97 $4.04 $2,391.31
105 $13.95 $4.06 $2,387.25
106 $13.93 $4.09 $2,383.16
107 $13.90 $4.11 $2,379.05
108 $13.88 $4.14 $2,374.92
Total de años: 9
  Usted invertirá: $216.16 en su casa en el año 9
$168.09 irá al INTERES
$48.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $13.85 $4.16 $2,370.76
110 $13.83 $4.18 $2,366.57
111 $13.81 $4.21 $2,362.36
112 $13.78 $4.23 $2,358.13
113 $13.76 $4.26 $2,353.87
114 $13.73 $4.28 $2,349.59
115 $13.71 $4.31 $2,345.29
116 $13.68 $4.33 $2,340.95
117 $13.66 $4.36 $2,336.60
118 $13.63 $4.38 $2,332.21
119 $13.60 $4.41 $2,327.80
120 $13.58 $4.43 $2,323.37
Total de años: 10
  Usted invertirá: $216.16 en su casa en el año 10
$164.61 irá al INTERES
$51.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $13.55 $4.46 $2,318.91
122 $13.53 $4.49 $2,314.42
123 $13.50 $4.51 $2,309.91
124 $13.47 $4.54 $2,305.37
125 $13.45 $4.57 $2,300.81
126 $13.42 $4.59 $2,296.22
127 $13.39 $4.62 $2,291.60
128 $13.37 $4.65 $2,286.95
129 $13.34 $4.67 $2,282.28
130 $13.31 $4.70 $2,277.58
131 $13.29 $4.73 $2,272.85
132 $13.26 $4.75 $2,268.10
Total de años: 11
  Usted invertirá: $216.16 en su casa en el año 11
$160.88 irá al INTERES
$55.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $13.23 $4.78 $2,263.32
134 $13.20 $4.81 $2,258.51
135 $13.17 $4.84 $2,253.67
136 $13.15 $4.87 $2,248.80
137 $13.12 $4.90 $2,243.91
138 $13.09 $4.92 $2,238.98
139 $13.06 $4.95 $2,234.03
140 $13.03 $4.98 $2,229.05
141 $13.00 $5.01 $2,224.04
142 $12.97 $5.04 $2,219.00
143 $12.94 $5.07 $2,213.93
144 $12.91 $5.10 $2,208.83
Total de años: 12
  Usted invertirá: $216.16 en su casa en el año 12
$156.89 irá al INTERES
$59.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $12.88 $5.13 $2,203.70
146 $12.85 $5.16 $2,198.54
147 $12.82 $5.19 $2,193.36
148 $12.79 $5.22 $2,188.14
149 $12.76 $5.25 $2,182.89
150 $12.73 $5.28 $2,177.61
151 $12.70 $5.31 $2,172.30
152 $12.67 $5.34 $2,166.96
153 $12.64 $5.37 $2,161.59
154 $12.61 $5.40 $2,156.18
155 $12.58 $5.44 $2,150.75
156 $12.55 $5.47 $2,145.28
Total de años: 13
  Usted invertirá: $216.16 en su casa en el año 13
$152.60 irá al INTERES
$63.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $12.51 $5.50 $2,139.78
158 $12.48 $5.53 $2,134.25
159 $12.45 $5.56 $2,128.69
160 $12.42 $5.60 $2,123.09
161 $12.38 $5.63 $2,117.46
162 $12.35 $5.66 $2,111.80
163 $12.32 $5.69 $2,106.11
164 $12.29 $5.73 $2,100.38
165 $12.25 $5.76 $2,094.62
166 $12.22 $5.79 $2,088.82
167 $12.18 $5.83 $2,083.00
168 $12.15 $5.86 $2,077.13
Total de años: 14
  Usted invertirá: $216.16 en su casa en el año 14
$148.01 irá al INTERES
$68.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $12.12 $5.90 $2,071.24
170 $12.08 $5.93 $2,065.31
171 $12.05 $5.97 $2,059.34
172 $12.01 $6.00 $2,053.34
173 $11.98 $6.04 $2,047.30
174 $11.94 $6.07 $2,041.23
175 $11.91 $6.11 $2,035.13
176 $11.87 $6.14 $2,028.99
177 $11.84 $6.18 $2,022.81
178 $11.80 $6.21 $2,016.60
179 $11.76 $6.25 $2,010.35
180 $11.73 $6.29 $2,004.06
Total de años: 15
  Usted invertirá: $216.16 en su casa en el año 15
$143.08 irá al INTERES
$73.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $11.69 $6.32 $1,997.74
182 $11.65 $6.36 $1,991.38
183 $11.62 $6.40 $1,984.98
184 $11.58 $6.43 $1,978.55
185 $11.54 $6.47 $1,972.08
186 $11.50 $6.51 $1,965.57
187 $11.47 $6.55 $1,959.02
188 $11.43 $6.59 $1,952.43
189 $11.39 $6.62 $1,945.81
190 $11.35 $6.66 $1,939.15
191 $11.31 $6.70 $1,932.45
192 $11.27 $6.74 $1,925.71
Total de años: 16
  Usted invertirá: $216.16 en su casa en el año 16
$137.80 irá al INTERES
$78.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $11.23 $6.78 $1,918.93
194 $11.19 $6.82 $1,912.11
195 $11.15 $6.86 $1,905.25
196 $11.11 $6.90 $1,898.35
197 $11.07 $6.94 $1,891.41
198 $11.03 $6.98 $1,884.43
199 $10.99 $7.02 $1,877.41
200 $10.95 $7.06 $1,870.35
201 $10.91 $7.10 $1,863.24
202 $10.87 $7.14 $1,856.10
203 $10.83 $7.19 $1,848.91
204 $10.79 $7.23 $1,841.69
Total de años: 17
  Usted invertirá: $216.16 en su casa en el año 17
$132.14 irá al INTERES
$84.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $10.74 $7.27 $1,834.42
206 $10.70 $7.31 $1,827.10
207 $10.66 $7.35 $1,819.75
208 $10.62 $7.40 $1,812.35
209 $10.57 $7.44 $1,804.91
210 $10.53 $7.48 $1,797.43
211 $10.48 $7.53 $1,789.90
212 $10.44 $7.57 $1,782.33
213 $10.40 $7.62 $1,774.71
214 $10.35 $7.66 $1,767.05
215 $10.31 $7.71 $1,759.34
216 $10.26 $7.75 $1,751.59
Total de años: 18
  Usted invertirá: $216.16 en su casa en el año 18
$126.06 irá al INTERES
$90.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $10.22 $7.80 $1,743.80
218 $10.17 $7.84 $1,735.96
219 $10.13 $7.89 $1,728.07
220 $10.08 $7.93 $1,720.14
221 $10.03 $7.98 $1,712.16
222 $9.99 $8.03 $1,704.13
223 $9.94 $8.07 $1,696.06
224 $9.89 $8.12 $1,687.94
225 $9.85 $8.17 $1,679.78
226 $9.80 $8.21 $1,671.56
227 $9.75 $8.26 $1,663.30
228 $9.70 $8.31 $1,654.99
Total de años: 19
  Usted invertirá: $216.16 en su casa en el año 19
$119.55 irá al INTERES
$96.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $9.65 $8.36 $1,646.63
230 $9.61 $8.41 $1,638.22
231 $9.56 $8.46 $1,629.77
232 $9.51 $8.51 $1,621.26
233 $9.46 $8.56 $1,612.70
234 $9.41 $8.61 $1,604.10
235 $9.36 $8.66 $1,595.44
236 $9.31 $8.71 $1,586.74
237 $9.26 $8.76 $1,577.98
238 $9.20 $8.81 $1,569.17
239 $9.15 $8.86 $1,560.31
240 $9.10 $8.91 $1,551.40
Total de años: 20
  Usted invertirá: $216.16 en su casa en el año 20
$112.57 irá al INTERES
$103.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $9.05 $8.96 $1,542.44
242 $9.00 $9.02 $1,533.42
243 $8.94 $9.07 $1,524.35
244 $8.89 $9.12 $1,515.23
245 $8.84 $9.17 $1,506.06
246 $8.79 $9.23 $1,496.83
247 $8.73 $9.28 $1,487.55
248 $8.68 $9.34 $1,478.21
249 $8.62 $9.39 $1,468.82
250 $8.57 $9.44 $1,459.38
251 $8.51 $9.50 $1,449.88
252 $8.46 $9.56 $1,440.32
Total de años: 21
  Usted invertirá: $216.16 en su casa en el año 21
$105.08 irá al INTERES
$111.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $8.40 $9.61 $1,430.71
254 $8.35 $9.67 $1,421.04
255 $8.29 $9.72 $1,411.32
256 $8.23 $9.78 $1,401.54
257 $8.18 $9.84 $1,391.70
258 $8.12 $9.89 $1,381.81
259 $8.06 $9.95 $1,371.85
260 $8.00 $10.01 $1,361.84
261 $7.94 $10.07 $1,351.78
262 $7.89 $10.13 $1,341.65
263 $7.83 $10.19 $1,331.46
264 $7.77 $10.25 $1,321.21
Total de años: 22
  Usted invertirá: $216.16 en su casa en el año 22
$97.05 irá al INTERES
$119.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $7.71 $10.31 $1,310.91
266 $7.65 $10.37 $1,300.54
267 $7.59 $10.43 $1,290.12
268 $7.53 $10.49 $1,279.63
269 $7.46 $10.55 $1,269.08
270 $7.40 $10.61 $1,258.47
271 $7.34 $10.67 $1,247.80
272 $7.28 $10.73 $1,237.06
273 $7.22 $10.80 $1,226.27
274 $7.15 $10.86 $1,215.41
275 $7.09 $10.92 $1,204.48
276 $7.03 $10.99 $1,193.50
Total de años: 23
  Usted invertirá: $216.16 en su casa en el año 23
$88.44 irá al INTERES
$127.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $6.96 $11.05 $1,182.45
278 $6.90 $11.12 $1,171.33
279 $6.83 $11.18 $1,160.15
280 $6.77 $11.25 $1,148.90
281 $6.70 $11.31 $1,137.59
282 $6.64 $11.38 $1,126.22
283 $6.57 $11.44 $1,114.77
284 $6.50 $11.51 $1,103.26
285 $6.44 $11.58 $1,091.69
286 $6.37 $11.64 $1,080.04
287 $6.30 $11.71 $1,068.33
288 $6.23 $11.78 $1,056.55
Total de años: 24
  Usted invertirá: $216.16 en su casa en el año 24
$79.21 irá al INTERES
$136.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $6.16 $11.85 $1,044.70
290 $6.09 $11.92 $1,032.78
291 $6.02 $11.99 $1,020.79
292 $5.95 $12.06 $1,008.73
293 $5.88 $12.13 $996.60
294 $5.81 $12.20 $984.40
295 $5.74 $12.27 $972.13
296 $5.67 $12.34 $959.79
297 $5.60 $12.41 $947.37
298 $5.53 $12.49 $934.89
299 $5.45 $12.56 $922.33
300 $5.38 $12.63 $909.70
Total de años: 25
  Usted invertirá: $216.16 en su casa en el año 25
$69.31 irá al INTERES
$146.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $5.31 $12.71 $896.99
302 $5.23 $12.78 $884.21
303 $5.16 $12.86 $871.35
304 $5.08 $12.93 $858.42
305 $5.01 $13.01 $845.42
306 $4.93 $13.08 $832.34
307 $4.86 $13.16 $819.18
308 $4.78 $13.23 $805.94
309 $4.70 $13.31 $792.63
310 $4.62 $13.39 $779.24
311 $4.55 $13.47 $765.78
312 $4.47 $13.55 $752.23
Total de años: 26
  Usted invertirá: $216.16 en su casa en el año 26
$58.69 irá al INTERES
$157.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $4.39 $13.63 $738.60
314 $4.31 $13.70 $724.90
315 $4.23 $13.78 $711.12
316 $4.15 $13.86 $697.25
317 $4.07 $13.95 $683.30
318 $3.99 $14.03 $669.28
319 $3.90 $14.11 $655.17
320 $3.82 $14.19 $640.98
321 $3.74 $14.27 $626.70
322 $3.66 $14.36 $612.35
323 $3.57 $14.44 $597.90
324 $3.49 $14.53 $583.38
Total de años: 27
  Usted invertirá: $216.16 en su casa en el año 27
$47.31 irá al INTERES
$168.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $3.40 $14.61 $568.77
326 $3.32 $14.70 $554.07
327 $3.23 $14.78 $539.29
328 $3.15 $14.87 $524.43
329 $3.06 $14.95 $509.47
330 $2.97 $15.04 $494.43
331 $2.88 $15.13 $479.30
332 $2.80 $15.22 $464.08
333 $2.71 $15.31 $448.78
334 $2.62 $15.40 $433.38
335 $2.53 $15.48 $417.90
336 $2.44 $15.58 $402.32
Total de años: 28
  Usted invertirá: $216.16 en su casa en el año 28
$35.10 irá al INTERES
$181.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $2.35 $15.67 $386.66
338 $2.26 $15.76 $370.90
339 $2.16 $15.85 $355.05
340 $2.07 $15.94 $339.11
341 $1.98 $16.03 $323.07
342 $1.88 $16.13 $306.95
343 $1.79 $16.22 $290.72
344 $1.70 $16.32 $274.41
345 $1.60 $16.41 $257.99
346 $1.50 $16.51 $241.48
347 $1.41 $16.60 $224.88
348 $1.31 $16.70 $208.18
Total de años: 29
  Usted invertirá: $216.16 en su casa en el año 29
$22.01 irá al INTERES
$194.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $1.21 $16.80 $191.38
350 $1.12 $16.90 $174.48
351 $1.02 $17.00 $157.49
352 $0.92 $17.09 $140.39
353 $0.82 $17.19 $123.20
354 $0.72 $17.29 $105.91
355 $0.62 $17.40 $88.51
356 $0.52 $17.50 $71.01
357 $0.41 $17.60 $53.41
358 $0.31 $17.70 $35.71
359 $0.21 $17.80 $17.91
360 $0.10 $17.91 $0.00
Total de años: 30
  Usted invertirá: $216.16 en su casa en el año 30
$7.98 irá al INTERES
$208.18 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.