Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $16.25
Precio a Financiar: $308.75
Pago Mensual: $2.05


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.80 $0.25 $308.50
2 $1.80 $0.25 $308.24
3 $1.80 $0.26 $307.99
4 $1.80 $0.26 $307.73
5 $1.80 $0.26 $307.47
6 $1.79 $0.26 $307.21
7 $1.79 $0.26 $306.95
8 $1.79 $0.26 $306.68
9 $1.79 $0.27 $306.42
10 $1.79 $0.27 $306.15
11 $1.79 $0.27 $305.88
12 $1.78 $0.27 $305.61
Total de años: 1
  Usted invertirá: $24.65 en su casa en el año 1
$21.51 irá al INTERES
$3.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.78 $0.27 $305.34
14 $1.78 $0.27 $305.07
15 $1.78 $0.27 $304.79
16 $1.78 $0.28 $304.52
17 $1.78 $0.28 $304.24
18 $1.77 $0.28 $303.96
19 $1.77 $0.28 $303.68
20 $1.77 $0.28 $303.40
21 $1.77 $0.28 $303.11
22 $1.77 $0.29 $302.83
23 $1.77 $0.29 $302.54
24 $1.76 $0.29 $302.25
Total de años: 2
  Usted invertirá: $24.65 en su casa en el año 2
$21.29 irá al INTERES
$3.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.76 $0.29 $301.96
26 $1.76 $0.29 $301.67
27 $1.76 $0.29 $301.37
28 $1.76 $0.30 $301.08
29 $1.76 $0.30 $300.78
30 $1.75 $0.30 $300.48
31 $1.75 $0.30 $300.18
32 $1.75 $0.30 $299.87
33 $1.75 $0.30 $299.57
34 $1.75 $0.31 $299.26
35 $1.75 $0.31 $298.95
36 $1.74 $0.31 $298.64
Total de años: 3
  Usted invertirá: $24.65 en su casa en el año 3
$21.04 irá al INTERES
$3.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.74 $0.31 $298.33
38 $1.74 $0.31 $298.02
39 $1.74 $0.32 $297.70
40 $1.74 $0.32 $297.39
41 $1.73 $0.32 $297.07
42 $1.73 $0.32 $296.74
43 $1.73 $0.32 $296.42
44 $1.73 $0.32 $296.10
45 $1.73 $0.33 $295.77
46 $1.73 $0.33 $295.44
47 $1.72 $0.33 $295.11
48 $1.72 $0.33 $294.78
Total de años: 4
  Usted invertirá: $24.65 en su casa en el año 4
$20.78 irá al INTERES
$3.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.72 $0.33 $294.44
50 $1.72 $0.34 $294.11
51 $1.72 $0.34 $293.77
52 $1.71 $0.34 $293.43
53 $1.71 $0.34 $293.09
54 $1.71 $0.34 $292.74
55 $1.71 $0.35 $292.39
56 $1.71 $0.35 $292.05
57 $1.70 $0.35 $291.70
58 $1.70 $0.35 $291.34
59 $1.70 $0.35 $290.99
60 $1.70 $0.36 $290.63
Total de años: 5
  Usted invertirá: $24.65 en su casa en el año 5
$20.50 irá al INTERES
$4.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.70 $0.36 $290.27
62 $1.69 $0.36 $289.91
63 $1.69 $0.36 $289.55
64 $1.69 $0.37 $289.18
65 $1.69 $0.37 $288.82
66 $1.68 $0.37 $288.45
67 $1.68 $0.37 $288.08
68 $1.68 $0.37 $287.70
69 $1.68 $0.38 $287.33
70 $1.68 $0.38 $286.95
71 $1.67 $0.38 $286.57
72 $1.67 $0.38 $286.19
Total de años: 6
  Usted invertirá: $24.65 en su casa en el año 6
$20.20 irá al INTERES
$4.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.67 $0.38 $285.80
74 $1.67 $0.39 $285.41
75 $1.66 $0.39 $285.02
76 $1.66 $0.39 $284.63
77 $1.66 $0.39 $284.24
78 $1.66 $0.40 $283.84
79 $1.66 $0.40 $283.44
80 $1.65 $0.40 $283.04
81 $1.65 $0.40 $282.64
82 $1.65 $0.41 $282.24
83 $1.65 $0.41 $281.83
84 $1.64 $0.41 $281.42
Total de años: 7
  Usted invertirá: $24.65 en su casa en el año 7
$19.88 irá al INTERES
$4.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.64 $0.41 $281.01
86 $1.64 $0.41 $280.59
87 $1.64 $0.42 $280.17
88 $1.63 $0.42 $279.75
89 $1.63 $0.42 $279.33
90 $1.63 $0.42 $278.91
91 $1.63 $0.43 $278.48
92 $1.62 $0.43 $278.05
93 $1.62 $0.43 $277.62
94 $1.62 $0.43 $277.18
95 $1.62 $0.44 $276.75
96 $1.61 $0.44 $276.31
Total de años: 8
  Usted invertirá: $24.65 en su casa en el año 8
$19.54 irá al INTERES
$5.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.61 $0.44 $275.86
98 $1.61 $0.44 $275.42
99 $1.61 $0.45 $274.97
100 $1.60 $0.45 $274.52
101 $1.60 $0.45 $274.07
102 $1.60 $0.46 $273.61
103 $1.60 $0.46 $273.15
104 $1.59 $0.46 $272.69
105 $1.59 $0.46 $272.23
106 $1.59 $0.47 $271.76
107 $1.59 $0.47 $271.30
108 $1.58 $0.47 $270.82
Total de años: 9
  Usted invertirá: $24.65 en su casa en el año 9
$19.17 irá al INTERES
$5.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.58 $0.47 $270.35
110 $1.58 $0.48 $269.87
111 $1.57 $0.48 $269.39
112 $1.57 $0.48 $268.91
113 $1.57 $0.49 $268.42
114 $1.57 $0.49 $267.94
115 $1.56 $0.49 $267.44
116 $1.56 $0.49 $266.95
117 $1.56 $0.50 $266.45
118 $1.55 $0.50 $265.95
119 $1.55 $0.50 $265.45
120 $1.55 $0.51 $264.95
Total de años: 10
  Usted invertirá: $24.65 en su casa en el año 10
$18.77 irá al INTERES
$5.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.55 $0.51 $264.44
122 $1.54 $0.51 $263.93
123 $1.54 $0.51 $263.41
124 $1.54 $0.52 $262.89
125 $1.53 $0.52 $262.37
126 $1.53 $0.52 $261.85
127 $1.53 $0.53 $261.32
128 $1.52 $0.53 $260.79
129 $1.52 $0.53 $260.26
130 $1.52 $0.54 $259.72
131 $1.52 $0.54 $259.19
132 $1.51 $0.54 $258.64
Total de años: 11
  Usted invertirá: $24.65 en su casa en el año 11
$18.35 irá al INTERES
$6.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.51 $0.55 $258.10
134 $1.51 $0.55 $257.55
135 $1.50 $0.55 $257.00
136 $1.50 $0.55 $256.44
137 $1.50 $0.56 $255.88
138 $1.49 $0.56 $255.32
139 $1.49 $0.56 $254.76
140 $1.49 $0.57 $254.19
141 $1.48 $0.57 $253.62
142 $1.48 $0.57 $253.04
143 $1.48 $0.58 $252.47
144 $1.47 $0.58 $251.88
Total de años: 12
  Usted invertirá: $24.65 en su casa en el año 12
$17.89 irá al INTERES
$6.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.47 $0.58 $251.30
146 $1.47 $0.59 $250.71
147 $1.46 $0.59 $250.12
148 $1.46 $0.60 $249.52
149 $1.46 $0.60 $248.93
150 $1.45 $0.60 $248.32
151 $1.45 $0.61 $247.72
152 $1.45 $0.61 $247.11
153 $1.44 $0.61 $246.50
154 $1.44 $0.62 $245.88
155 $1.43 $0.62 $245.26
156 $1.43 $0.62 $244.64
Total de años: 13
  Usted invertirá: $24.65 en su casa en el año 13
$17.40 irá al INTERES
$7.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.43 $0.63 $244.01
158 $1.42 $0.63 $243.38
159 $1.42 $0.63 $242.74
160 $1.42 $0.64 $242.11
161 $1.41 $0.64 $241.46
162 $1.41 $0.65 $240.82
163 $1.40 $0.65 $240.17
164 $1.40 $0.65 $239.52
165 $1.40 $0.66 $238.86
166 $1.39 $0.66 $238.20
167 $1.39 $0.66 $237.53
168 $1.39 $0.67 $236.87
Total de años: 14
  Usted invertirá: $24.65 en su casa en el año 14
$16.88 irá al INTERES
$7.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.38 $0.67 $236.19
170 $1.38 $0.68 $235.52
171 $1.37 $0.68 $234.84
172 $1.37 $0.68 $234.15
173 $1.37 $0.69 $233.46
174 $1.36 $0.69 $232.77
175 $1.36 $0.70 $232.08
176 $1.35 $0.70 $231.38
177 $1.35 $0.70 $230.67
178 $1.35 $0.71 $229.96
179 $1.34 $0.71 $229.25
180 $1.34 $0.72 $228.53
Total de años: 15
  Usted invertirá: $24.65 en su casa en el año 15
$16.32 irá al INTERES
$8.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.33 $0.72 $227.81
182 $1.33 $0.73 $227.09
183 $1.32 $0.73 $226.36
184 $1.32 $0.73 $225.62
185 $1.32 $0.74 $224.89
186 $1.31 $0.74 $224.14
187 $1.31 $0.75 $223.40
188 $1.30 $0.75 $222.65
189 $1.30 $0.76 $221.89
190 $1.29 $0.76 $221.13
191 $1.29 $0.76 $220.37
192 $1.29 $0.77 $219.60
Total de años: 16
  Usted invertirá: $24.65 en su casa en el año 16
$15.71 irá al INTERES
$8.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.28 $0.77 $218.82
194 $1.28 $0.78 $218.05
195 $1.27 $0.78 $217.27
196 $1.27 $0.79 $216.48
197 $1.26 $0.79 $215.69
198 $1.26 $0.80 $214.89
199 $1.25 $0.80 $214.09
200 $1.25 $0.81 $213.29
201 $1.24 $0.81 $212.48
202 $1.24 $0.81 $211.66
203 $1.23 $0.82 $210.84
204 $1.23 $0.82 $210.02
Total de años: 17
  Usted invertirá: $24.65 en su casa en el año 17
$15.07 irá al INTERES
$9.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.23 $0.83 $209.19
206 $1.22 $0.83 $208.35
207 $1.22 $0.84 $207.52
208 $1.21 $0.84 $206.67
209 $1.21 $0.85 $205.82
210 $1.20 $0.85 $204.97
211 $1.20 $0.86 $204.11
212 $1.19 $0.86 $203.25
213 $1.19 $0.87 $202.38
214 $1.18 $0.87 $201.51
215 $1.18 $0.88 $200.63
216 $1.17 $0.88 $199.74
Total de años: 18
  Usted invertirá: $24.65 en su casa en el año 18
$14.38 irá al INTERES
$10.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.17 $0.89 $198.85
218 $1.16 $0.89 $197.96
219 $1.15 $0.90 $197.06
220 $1.15 $0.90 $196.16
221 $1.14 $0.91 $195.25
222 $1.14 $0.92 $194.33
223 $1.13 $0.92 $193.41
224 $1.13 $0.93 $192.48
225 $1.12 $0.93 $191.55
226 $1.12 $0.94 $190.62
227 $1.11 $0.94 $189.67
228 $1.11 $0.95 $188.73
Total de años: 19
  Usted invertirá: $24.65 en su casa en el año 19
$13.63 irá al INTERES
$11.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.10 $0.95 $187.77
230 $1.10 $0.96 $186.81
231 $1.09 $0.96 $185.85
232 $1.08 $0.97 $184.88
233 $1.08 $0.98 $183.90
234 $1.07 $0.98 $182.92
235 $1.07 $0.99 $181.94
236 $1.06 $0.99 $180.94
237 $1.06 $1.00 $179.94
238 $1.05 $1.00 $178.94
239 $1.04 $1.01 $177.93
240 $1.04 $1.02 $176.91
Total de años: 20
  Usted invertirá: $24.65 en su casa en el año 20
$12.84 irá al INTERES
$11.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.03 $1.02 $175.89
242 $1.03 $1.03 $174.86
243 $1.02 $1.03 $173.83
244 $1.01 $1.04 $172.79
245 $1.01 $1.05 $171.74
246 $1.00 $1.05 $170.69
247 $1.00 $1.06 $169.63
248 $0.99 $1.06 $168.57
249 $0.98 $1.07 $167.50
250 $0.98 $1.08 $166.42
251 $0.97 $1.08 $165.34
252 $0.96 $1.09 $164.25
Total de años: 21
  Usted invertirá: $24.65 en su casa en el año 21
$11.98 irá al INTERES
$12.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.96 $1.10 $163.15
254 $0.95 $1.10 $162.05
255 $0.95 $1.11 $160.94
256 $0.94 $1.12 $159.82
257 $0.93 $1.12 $158.70
258 $0.93 $1.13 $157.57
259 $0.92 $1.13 $156.44
260 $0.91 $1.14 $155.30
261 $0.91 $1.15 $154.15
262 $0.90 $1.15 $152.99
263 $0.89 $1.16 $151.83
264 $0.89 $1.17 $150.66
Total de años: 22
  Usted invertirá: $24.65 en su casa en el año 22
$11.07 irá al INTERES
$13.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.88 $1.18 $149.49
266 $0.87 $1.18 $148.31
267 $0.87 $1.19 $147.12
268 $0.86 $1.20 $145.92
269 $0.85 $1.20 $144.72
270 $0.84 $1.21 $143.51
271 $0.84 $1.22 $142.29
272 $0.83 $1.22 $141.07
273 $0.82 $1.23 $139.84
274 $0.82 $1.24 $138.60
275 $0.81 $1.25 $137.35
276 $0.80 $1.25 $136.10
Total de años: 23
  Usted invertirá: $24.65 en su casa en el año 23
$10.09 irá al INTERES
$14.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.79 $1.26 $134.84
278 $0.79 $1.27 $133.57
279 $0.78 $1.27 $132.30
280 $0.77 $1.28 $131.02
281 $0.76 $1.29 $129.73
282 $0.76 $1.30 $128.43
283 $0.75 $1.30 $127.12
284 $0.74 $1.31 $125.81
285 $0.73 $1.32 $124.49
286 $0.73 $1.33 $123.16
287 $0.72 $1.34 $121.83
288 $0.71 $1.34 $120.48
Total de años: 24
  Usted invertirá: $24.65 en su casa en el año 24
$9.03 irá al INTERES
$15.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.70 $1.35 $119.13
290 $0.69 $1.36 $117.77
291 $0.69 $1.37 $116.41
292 $0.68 $1.38 $115.03
293 $0.67 $1.38 $113.65
294 $0.66 $1.39 $112.26
295 $0.65 $1.40 $110.86
296 $0.65 $1.41 $109.45
297 $0.64 $1.42 $108.03
298 $0.63 $1.42 $106.61
299 $0.62 $1.43 $105.18
300 $0.61 $1.44 $103.74
Total de años: 25
  Usted invertirá: $24.65 en su casa en el año 25
$7.90 irá al INTERES
$16.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.61 $1.45 $102.29
302 $0.60 $1.46 $100.83
303 $0.59 $1.47 $99.36
304 $0.58 $1.47 $97.89
305 $0.57 $1.48 $96.41
306 $0.56 $1.49 $94.92
307 $0.55 $1.50 $93.42
308 $0.54 $1.51 $91.91
309 $0.54 $1.52 $90.39
310 $0.53 $1.53 $88.86
311 $0.52 $1.54 $87.33
312 $0.51 $1.54 $85.78
Total de años: 26
  Usted invertirá: $24.65 en su casa en el año 26
$6.69 irá al INTERES
$17.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.50 $1.55 $84.23
314 $0.49 $1.56 $82.66
315 $0.48 $1.57 $81.09
316 $0.47 $1.58 $79.51
317 $0.46 $1.59 $77.92
318 $0.45 $1.60 $76.32
319 $0.45 $1.61 $74.71
320 $0.44 $1.62 $73.09
321 $0.43 $1.63 $71.47
322 $0.42 $1.64 $69.83
323 $0.41 $1.65 $68.18
324 $0.40 $1.66 $66.53
Total de años: 27
  Usted invertirá: $24.65 en su casa en el año 27
$5.39 irá al INTERES
$19.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.39 $1.67 $64.86
326 $0.38 $1.68 $63.18
327 $0.37 $1.69 $61.50
328 $0.36 $1.70 $59.80
329 $0.35 $1.71 $58.10
330 $0.34 $1.72 $56.38
331 $0.33 $1.73 $54.66
332 $0.32 $1.74 $52.92
333 $0.31 $1.75 $51.18
334 $0.30 $1.76 $49.42
335 $0.29 $1.77 $47.66
336 $0.28 $1.78 $45.88
Total de años: 28
  Usted invertirá: $24.65 en su casa en el año 28
$4.00 irá al INTERES
$20.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.27 $1.79 $44.09
338 $0.26 $1.80 $42.30
339 $0.25 $1.81 $40.49
340 $0.24 $1.82 $38.67
341 $0.23 $1.83 $36.84
342 $0.21 $1.84 $35.00
343 $0.20 $1.85 $33.15
344 $0.19 $1.86 $31.29
345 $0.18 $1.87 $29.42
346 $0.17 $1.88 $27.54
347 $0.16 $1.89 $25.64
348 $0.15 $1.90 $23.74
Total de años: 29
  Usted invertirá: $24.65 en su casa en el año 29
$2.51 irá al INTERES
$22.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.14 $1.92 $21.82
350 $0.13 $1.93 $19.90
351 $0.12 $1.94 $17.96
352 $0.10 $1.95 $16.01
353 $0.09 $1.96 $14.05
354 $0.08 $1.97 $12.08
355 $0.07 $1.98 $10.09
356 $0.06 $2.00 $8.10
357 $0.05 $2.01 $6.09
358 $0.04 $2.02 $4.07
359 $0.02 $2.03 $2.04
360 $0.01 $2.04 $0.00
Total de años: 30
  Usted invertirá: $24.65 en su casa en el año 30
$0.91 irá al INTERES
$23.74 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.