Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $175.00
Precio a Financiar: $3,325.00
Pago Mensual: $22.12


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $19.40 $2.73 $3,322.27
2 $19.38 $2.74 $3,319.53
3 $19.36 $2.76 $3,316.78
4 $19.35 $2.77 $3,314.00
5 $19.33 $2.79 $3,311.21
6 $19.32 $2.81 $3,308.41
7 $19.30 $2.82 $3,305.58
8 $19.28 $2.84 $3,302.75
9 $19.27 $2.86 $3,299.89
10 $19.25 $2.87 $3,297.02
11 $19.23 $2.89 $3,294.13
12 $19.22 $2.91 $3,291.22
Total de años: 1
  Usted invertirá: $265.46 en su casa en el año 1
$231.68 irá al INTERES
$33.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $19.20 $2.92 $3,288.30
14 $19.18 $2.94 $3,285.36
15 $19.16 $2.96 $3,282.41
16 $19.15 $2.97 $3,279.43
17 $19.13 $2.99 $3,276.44
18 $19.11 $3.01 $3,273.43
19 $19.10 $3.03 $3,270.41
20 $19.08 $3.04 $3,267.36
21 $19.06 $3.06 $3,264.30
22 $19.04 $3.08 $3,261.22
23 $19.02 $3.10 $3,258.12
24 $19.01 $3.12 $3,255.01
Total de años: 2
  Usted invertirá: $265.46 en su casa en el año 2
$229.24 irá al INTERES
$36.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $18.99 $3.13 $3,251.87
26 $18.97 $3.15 $3,248.72
27 $18.95 $3.17 $3,245.55
28 $18.93 $3.19 $3,242.36
29 $18.91 $3.21 $3,239.15
30 $18.90 $3.23 $3,235.93
31 $18.88 $3.25 $3,232.68
32 $18.86 $3.26 $3,229.42
33 $18.84 $3.28 $3,226.14
34 $18.82 $3.30 $3,222.83
35 $18.80 $3.32 $3,219.51
36 $18.78 $3.34 $3,216.17
Total de años: 3
  Usted invertirá: $265.46 en su casa en el año 3
$226.62 irá al INTERES
$38.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $18.76 $3.36 $3,212.81
38 $18.74 $3.38 $3,209.43
39 $18.72 $3.40 $3,206.03
40 $18.70 $3.42 $3,202.61
41 $18.68 $3.44 $3,199.17
42 $18.66 $3.46 $3,195.71
43 $18.64 $3.48 $3,192.23
44 $18.62 $3.50 $3,188.73
45 $18.60 $3.52 $3,185.21
46 $18.58 $3.54 $3,181.67
47 $18.56 $3.56 $3,178.11
48 $18.54 $3.58 $3,174.53
Total de años: 4
  Usted invertirá: $265.46 en su casa en el año 4
$223.81 irá al INTERES
$41.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $18.52 $3.60 $3,170.93
50 $18.50 $3.62 $3,167.30
51 $18.48 $3.65 $3,163.66
52 $18.45 $3.67 $3,159.99
53 $18.43 $3.69 $3,156.30
54 $18.41 $3.71 $3,152.59
55 $18.39 $3.73 $3,148.86
56 $18.37 $3.75 $3,145.11
57 $18.35 $3.77 $3,141.33
58 $18.32 $3.80 $3,137.54
59 $18.30 $3.82 $3,133.72
60 $18.28 $3.84 $3,129.88
Total de años: 5
  Usted invertirá: $265.46 en su casa en el año 5
$220.80 irá al INTERES
$44.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $18.26 $3.86 $3,126.01
62 $18.24 $3.89 $3,122.13
63 $18.21 $3.91 $3,118.22
64 $18.19 $3.93 $3,114.28
65 $18.17 $3.95 $3,110.33
66 $18.14 $3.98 $3,106.35
67 $18.12 $4.00 $3,102.35
68 $18.10 $4.02 $3,098.33
69 $18.07 $4.05 $3,094.28
70 $18.05 $4.07 $3,090.21
71 $18.03 $4.10 $3,086.11
72 $18.00 $4.12 $3,081.99
Total de años: 6
  Usted invertirá: $265.46 en su casa en el año 6
$217.57 irá al INTERES
$47.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $17.98 $4.14 $3,077.85
74 $17.95 $4.17 $3,073.68
75 $17.93 $4.19 $3,069.49
76 $17.91 $4.22 $3,065.28
77 $17.88 $4.24 $3,061.04
78 $17.86 $4.27 $3,056.77
79 $17.83 $4.29 $3,052.48
80 $17.81 $4.32 $3,048.17
81 $17.78 $4.34 $3,043.83
82 $17.76 $4.37 $3,039.46
83 $17.73 $4.39 $3,035.07
84 $17.70 $4.42 $3,030.65
Total de años: 7
  Usted invertirá: $265.46 en su casa en el año 7
$214.11 irá al INTERES
$51.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $17.68 $4.44 $3,026.21
86 $17.65 $4.47 $3,021.74
87 $17.63 $4.49 $3,017.25
88 $17.60 $4.52 $3,012.73
89 $17.57 $4.55 $3,008.18
90 $17.55 $4.57 $3,003.60
91 $17.52 $4.60 $2,999.00
92 $17.49 $4.63 $2,994.38
93 $17.47 $4.65 $2,989.72
94 $17.44 $4.68 $2,985.04
95 $17.41 $4.71 $2,980.33
96 $17.39 $4.74 $2,975.60
Total de años: 8
  Usted invertirá: $265.46 en su casa en el año 8
$210.40 irá al INTERES
$55.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $17.36 $4.76 $2,970.83
98 $17.33 $4.79 $2,966.04
99 $17.30 $4.82 $2,961.22
100 $17.27 $4.85 $2,956.38
101 $17.25 $4.88 $2,951.50
102 $17.22 $4.90 $2,946.60
103 $17.19 $4.93 $2,941.66
104 $17.16 $4.96 $2,936.70
105 $17.13 $4.99 $2,931.71
106 $17.10 $5.02 $2,926.69
107 $17.07 $5.05 $2,921.64
108 $17.04 $5.08 $2,916.56
Total de años: 9
  Usted invertirá: $265.46 en su casa en el año 9
$206.42 irá al INTERES
$59.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $17.01 $5.11 $2,911.46
110 $16.98 $5.14 $2,906.32
111 $16.95 $5.17 $2,901.15
112 $16.92 $5.20 $2,895.95
113 $16.89 $5.23 $2,890.72
114 $16.86 $5.26 $2,885.46
115 $16.83 $5.29 $2,880.18
116 $16.80 $5.32 $2,874.86
117 $16.77 $5.35 $2,869.50
118 $16.74 $5.38 $2,864.12
119 $16.71 $5.41 $2,858.71
120 $16.68 $5.45 $2,853.26
Total de años: 10
  Usted invertirá: $265.46 en su casa en el año 10
$202.15 irá al INTERES
$63.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $16.64 $5.48 $2,847.78
122 $16.61 $5.51 $2,842.28
123 $16.58 $5.54 $2,836.73
124 $16.55 $5.57 $2,831.16
125 $16.52 $5.61 $2,825.55
126 $16.48 $5.64 $2,819.92
127 $16.45 $5.67 $2,814.24
128 $16.42 $5.70 $2,808.54
129 $16.38 $5.74 $2,802.80
130 $16.35 $5.77 $2,797.03
131 $16.32 $5.81 $2,791.22
132 $16.28 $5.84 $2,785.38
Total de años: 11
  Usted invertirá: $265.46 en su casa en el año 11
$197.58 irá al INTERES
$67.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $16.25 $5.87 $2,779.51
134 $16.21 $5.91 $2,773.60
135 $16.18 $5.94 $2,767.66
136 $16.14 $5.98 $2,761.68
137 $16.11 $6.01 $2,755.67
138 $16.07 $6.05 $2,749.63
139 $16.04 $6.08 $2,743.54
140 $16.00 $6.12 $2,737.43
141 $15.97 $6.15 $2,731.27
142 $15.93 $6.19 $2,725.09
143 $15.90 $6.22 $2,718.86
144 $15.86 $6.26 $2,712.60
Total de años: 12
  Usted invertirá: $265.46 en su casa en el año 12
$192.67 irá al INTERES
$72.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $15.82 $6.30 $2,706.30
146 $15.79 $6.33 $2,699.97
147 $15.75 $6.37 $2,693.60
148 $15.71 $6.41 $2,687.19
149 $15.68 $6.45 $2,680.74
150 $15.64 $6.48 $2,674.26
151 $15.60 $6.52 $2,667.74
152 $15.56 $6.56 $2,661.18
153 $15.52 $6.60 $2,654.58
154 $15.49 $6.64 $2,647.94
155 $15.45 $6.67 $2,641.27
156 $15.41 $6.71 $2,634.55
Total de años: 13
  Usted invertirá: $265.46 en su casa en el año 13
$187.41 irá al INTERES
$78.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $15.37 $6.75 $2,627.80
158 $15.33 $6.79 $2,621.01
159 $15.29 $6.83 $2,614.18
160 $15.25 $6.87 $2,607.30
161 $15.21 $6.91 $2,600.39
162 $15.17 $6.95 $2,593.44
163 $15.13 $6.99 $2,586.45
164 $15.09 $7.03 $2,579.41
165 $15.05 $7.07 $2,572.34
166 $15.01 $7.12 $2,565.22
167 $14.96 $7.16 $2,558.06
168 $14.92 $7.20 $2,550.87
Total de años: 14
  Usted invertirá: $265.46 en su casa en el año 14
$181.77 irá al INTERES
$83.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $14.88 $7.24 $2,543.62
170 $14.84 $7.28 $2,536.34
171 $14.80 $7.33 $2,529.01
172 $14.75 $7.37 $2,521.65
173 $14.71 $7.41 $2,514.23
174 $14.67 $7.45 $2,506.78
175 $14.62 $7.50 $2,499.28
176 $14.58 $7.54 $2,491.74
177 $14.54 $7.59 $2,484.15
178 $14.49 $7.63 $2,476.52
179 $14.45 $7.67 $2,468.85
180 $14.40 $7.72 $2,461.13
Total de años: 15
  Usted invertirá: $265.46 en su casa en el año 15
$175.72 irá al INTERES
$89.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $14.36 $7.76 $2,453.36
182 $14.31 $7.81 $2,445.55
183 $14.27 $7.86 $2,437.70
184 $14.22 $7.90 $2,429.80
185 $14.17 $7.95 $2,421.85
186 $14.13 $7.99 $2,413.85
187 $14.08 $8.04 $2,405.81
188 $14.03 $8.09 $2,397.73
189 $13.99 $8.13 $2,389.59
190 $13.94 $8.18 $2,381.41
191 $13.89 $8.23 $2,373.18
192 $13.84 $8.28 $2,364.90
Total de años: 16
  Usted invertirá: $265.46 en su casa en el año 16
$169.23 irá al INTERES
$96.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $13.80 $8.33 $2,356.58
194 $13.75 $8.37 $2,348.20
195 $13.70 $8.42 $2,339.78
196 $13.65 $8.47 $2,331.31
197 $13.60 $8.52 $2,322.78
198 $13.55 $8.57 $2,314.21
199 $13.50 $8.62 $2,305.59
200 $13.45 $8.67 $2,296.92
201 $13.40 $8.72 $2,288.20
202 $13.35 $8.77 $2,279.42
203 $13.30 $8.82 $2,270.60
204 $13.25 $8.88 $2,261.72
Total de años: 17
  Usted invertirá: $265.46 en su casa en el año 17
$162.27 irá al INTERES
$103.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $13.19 $8.93 $2,252.79
206 $13.14 $8.98 $2,243.81
207 $13.09 $9.03 $2,234.78
208 $13.04 $9.09 $2,225.70
209 $12.98 $9.14 $2,216.56
210 $12.93 $9.19 $2,207.37
211 $12.88 $9.25 $2,198.12
212 $12.82 $9.30 $2,188.82
213 $12.77 $9.35 $2,179.47
214 $12.71 $9.41 $2,170.06
215 $12.66 $9.46 $2,160.60
216 $12.60 $9.52 $2,151.08
Total de años: 18
  Usted invertirá: $265.46 en su casa en el año 18
$154.82 irá al INTERES
$110.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $12.55 $9.57 $2,141.51
218 $12.49 $9.63 $2,131.88
219 $12.44 $9.69 $2,122.19
220 $12.38 $9.74 $2,112.45
221 $12.32 $9.80 $2,102.65
222 $12.27 $9.86 $2,092.80
223 $12.21 $9.91 $2,082.88
224 $12.15 $9.97 $2,072.91
225 $12.09 $10.03 $2,062.88
226 $12.03 $10.09 $2,052.79
227 $11.97 $10.15 $2,042.65
228 $11.92 $10.21 $2,032.44
Total de años: 19
  Usted invertirá: $265.46 en su casa en el año 19
$146.82 irá al INTERES
$118.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $11.86 $10.27 $2,022.18
230 $11.80 $10.33 $2,011.85
231 $11.74 $10.39 $2,001.47
232 $11.68 $10.45 $1,991.02
233 $11.61 $10.51 $1,980.51
234 $11.55 $10.57 $1,969.94
235 $11.49 $10.63 $1,959.31
236 $11.43 $10.69 $1,948.62
237 $11.37 $10.75 $1,937.87
238 $11.30 $10.82 $1,927.05
239 $11.24 $10.88 $1,916.17
240 $11.18 $10.94 $1,905.23
Total de años: 20
  Usted invertirá: $265.46 en su casa en el año 20
$138.24 irá al INTERES
$127.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $11.11 $11.01 $1,894.22
242 $11.05 $11.07 $1,883.15
243 $10.99 $11.14 $1,872.01
244 $10.92 $11.20 $1,860.81
245 $10.85 $11.27 $1,849.54
246 $10.79 $11.33 $1,838.21
247 $10.72 $11.40 $1,826.81
248 $10.66 $11.46 $1,815.35
249 $10.59 $11.53 $1,803.82
250 $10.52 $11.60 $1,792.22
251 $10.45 $11.67 $1,780.55
252 $10.39 $11.73 $1,768.82
Total de años: 21
  Usted invertirá: $265.46 en su casa en el año 21
$129.04 irá al INTERES
$136.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $10.32 $11.80 $1,757.01
254 $10.25 $11.87 $1,745.14
255 $10.18 $11.94 $1,733.20
256 $10.11 $12.01 $1,721.19
257 $10.04 $12.08 $1,709.11
258 $9.97 $12.15 $1,696.96
259 $9.90 $12.22 $1,684.73
260 $9.83 $12.29 $1,672.44
261 $9.76 $12.37 $1,660.07
262 $9.68 $12.44 $1,647.64
263 $9.61 $12.51 $1,635.13
264 $9.54 $12.58 $1,622.54
Total de años: 22
  Usted invertirá: $265.46 en su casa en el año 22
$119.18 irá al INTERES
$146.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $9.46 $12.66 $1,609.89
266 $9.39 $12.73 $1,597.16
267 $9.32 $12.80 $1,584.35
268 $9.24 $12.88 $1,571.47
269 $9.17 $12.95 $1,558.52
270 $9.09 $13.03 $1,545.49
271 $9.02 $13.11 $1,532.38
272 $8.94 $13.18 $1,519.20
273 $8.86 $13.26 $1,505.94
274 $8.78 $13.34 $1,492.60
275 $8.71 $13.41 $1,479.19
276 $8.63 $13.49 $1,465.70
Total de años: 23
  Usted invertirá: $265.46 en su casa en el año 23
$108.61 irá al INTERES
$156.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $8.55 $13.57 $1,452.13
278 $8.47 $13.65 $1,438.48
279 $8.39 $13.73 $1,424.75
280 $8.31 $13.81 $1,410.94
281 $8.23 $13.89 $1,397.04
282 $8.15 $13.97 $1,383.07
283 $8.07 $14.05 $1,369.02
284 $7.99 $14.14 $1,354.88
285 $7.90 $14.22 $1,340.67
286 $7.82 $14.30 $1,326.37
287 $7.74 $14.38 $1,311.98
288 $7.65 $14.47 $1,297.51
Total de años: 24
  Usted invertirá: $265.46 en su casa en el año 24
$97.27 irá al INTERES
$168.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $7.57 $14.55 $1,282.96
290 $7.48 $14.64 $1,268.32
291 $7.40 $14.72 $1,253.60
292 $7.31 $14.81 $1,238.79
293 $7.23 $14.90 $1,223.90
294 $7.14 $14.98 $1,208.91
295 $7.05 $15.07 $1,193.85
296 $6.96 $15.16 $1,178.69
297 $6.88 $15.25 $1,163.44
298 $6.79 $15.33 $1,148.11
299 $6.70 $15.42 $1,132.68
300 $6.61 $15.51 $1,117.17
Total de años: 25
  Usted invertirá: $265.46 en su casa en el año 25
$85.11 irá al INTERES
$180.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $6.52 $15.60 $1,101.57
302 $6.43 $15.70 $1,085.87
303 $6.33 $15.79 $1,070.08
304 $6.24 $15.88 $1,054.20
305 $6.15 $15.97 $1,038.23
306 $6.06 $16.06 $1,022.17
307 $5.96 $16.16 $1,006.01
308 $5.87 $16.25 $989.76
309 $5.77 $16.35 $973.41
310 $5.68 $16.44 $956.96
311 $5.58 $16.54 $940.43
312 $5.49 $16.64 $923.79
Total de años: 26
  Usted invertirá: $265.46 en su casa en el año 26
$72.08 irá al INTERES
$193.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $5.39 $16.73 $907.06
314 $5.29 $16.83 $890.23
315 $5.19 $16.93 $873.30
316 $5.09 $17.03 $856.27
317 $4.99 $17.13 $839.15
318 $4.90 $17.23 $821.92
319 $4.79 $17.33 $804.59
320 $4.69 $17.43 $787.16
321 $4.59 $17.53 $769.64
322 $4.49 $17.63 $752.00
323 $4.39 $17.73 $734.27
324 $4.28 $17.84 $716.43
Total de años: 27
  Usted invertirá: $265.46 en su casa en el año 27
$58.10 irá al INTERES
$207.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $4.18 $17.94 $698.49
326 $4.07 $18.05 $680.44
327 $3.97 $18.15 $662.29
328 $3.86 $18.26 $644.03
329 $3.76 $18.36 $625.67
330 $3.65 $18.47 $607.20
331 $3.54 $18.58 $588.62
332 $3.43 $18.69 $569.93
333 $3.32 $18.80 $551.13
334 $3.21 $18.91 $532.23
335 $3.10 $19.02 $513.21
336 $2.99 $19.13 $494.08
Total de años: 28
  Usted invertirá: $265.46 en su casa en el año 28
$43.11 irá al INTERES
$222.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $2.88 $19.24 $474.84
338 $2.77 $19.35 $455.49
339 $2.66 $19.46 $436.03
340 $2.54 $19.58 $416.45
341 $2.43 $19.69 $396.76
342 $2.31 $19.81 $376.95
343 $2.20 $19.92 $357.03
344 $2.08 $20.04 $336.99
345 $1.97 $20.16 $316.83
346 $1.85 $20.27 $296.56
347 $1.73 $20.39 $276.17
348 $1.61 $20.51 $255.66
Total de años: 29
  Usted invertirá: $265.46 en su casa en el año 29
$27.03 irá al INTERES
$238.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $1.49 $20.63 $235.03
350 $1.37 $20.75 $214.28
351 $1.25 $20.87 $193.41
352 $1.13 $20.99 $172.41
353 $1.01 $21.12 $151.30
354 $0.88 $21.24 $130.06
355 $0.76 $21.36 $108.70
356 $0.63 $21.49 $87.21
357 $0.51 $21.61 $65.60
358 $0.38 $21.74 $43.86
359 $0.26 $21.87 $21.99
360 $0.13 $21.99 $0.00
Total de años: 30
  Usted invertirá: $265.46 en su casa en el año 30
$9.80 irá al INTERES
$255.66 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.