Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $187.50
Precio a Financiar: $3,562.50
Pago Mensual: $23.70


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $20.78 $2.92 $3,559.58
2 $20.76 $2.94 $3,556.64
3 $20.75 $2.95 $3,553.69
4 $20.73 $2.97 $3,550.72
5 $20.71 $2.99 $3,547.73
6 $20.70 $3.01 $3,544.72
7 $20.68 $3.02 $3,541.70
8 $20.66 $3.04 $3,538.66
9 $20.64 $3.06 $3,535.60
10 $20.62 $3.08 $3,532.52
11 $20.61 $3.10 $3,529.42
12 $20.59 $3.11 $3,526.31
Total de años: 1
  Usted invertirá: $284.42 en su casa en el año 1
$248.23 irá al INTERES
$36.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $20.57 $3.13 $3,523.18
14 $20.55 $3.15 $3,520.03
15 $20.53 $3.17 $3,516.86
16 $20.52 $3.19 $3,513.68
17 $20.50 $3.20 $3,510.47
18 $20.48 $3.22 $3,507.25
19 $20.46 $3.24 $3,504.01
20 $20.44 $3.26 $3,500.74
21 $20.42 $3.28 $3,497.46
22 $20.40 $3.30 $3,494.16
23 $20.38 $3.32 $3,490.85
24 $20.36 $3.34 $3,487.51
Total de años: 2
  Usted invertirá: $284.42 en su casa en el año 2
$245.61 irá al INTERES
$38.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $20.34 $3.36 $3,484.15
26 $20.32 $3.38 $3,480.77
27 $20.30 $3.40 $3,477.38
28 $20.28 $3.42 $3,473.96
29 $20.26 $3.44 $3,470.52
30 $20.24 $3.46 $3,467.07
31 $20.22 $3.48 $3,463.59
32 $20.20 $3.50 $3,460.09
33 $20.18 $3.52 $3,456.57
34 $20.16 $3.54 $3,453.04
35 $20.14 $3.56 $3,449.48
36 $20.12 $3.58 $3,445.90
Total de años: 3
  Usted invertirá: $284.42 en su casa en el año 3
$242.81 irá al INTERES
$41.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $20.10 $3.60 $3,442.30
38 $20.08 $3.62 $3,438.68
39 $20.06 $3.64 $3,435.03
40 $20.04 $3.66 $3,431.37
41 $20.02 $3.69 $3,427.69
42 $19.99 $3.71 $3,423.98
43 $19.97 $3.73 $3,420.25
44 $19.95 $3.75 $3,416.50
45 $19.93 $3.77 $3,412.73
46 $19.91 $3.79 $3,408.93
47 $19.89 $3.82 $3,405.12
48 $19.86 $3.84 $3,401.28
Total de años: 4
  Usted invertirá: $284.42 en su casa en el año 4
$239.80 irá al INTERES
$44.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $19.84 $3.86 $3,397.42
50 $19.82 $3.88 $3,393.54
51 $19.80 $3.91 $3,389.63
52 $19.77 $3.93 $3,385.70
53 $19.75 $3.95 $3,381.75
54 $19.73 $3.97 $3,377.78
55 $19.70 $4.00 $3,373.78
56 $19.68 $4.02 $3,369.76
57 $19.66 $4.04 $3,365.71
58 $19.63 $4.07 $3,361.65
59 $19.61 $4.09 $3,357.55
60 $19.59 $4.12 $3,353.44
Total de años: 5
  Usted invertirá: $284.42 en su casa en el año 5
$236.57 irá al INTERES
$47.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $19.56 $4.14 $3,349.30
62 $19.54 $4.16 $3,345.13
63 $19.51 $4.19 $3,340.95
64 $19.49 $4.21 $3,336.73
65 $19.46 $4.24 $3,332.50
66 $19.44 $4.26 $3,328.23
67 $19.41 $4.29 $3,323.95
68 $19.39 $4.31 $3,319.64
69 $19.36 $4.34 $3,315.30
70 $19.34 $4.36 $3,310.94
71 $19.31 $4.39 $3,306.55
72 $19.29 $4.41 $3,302.14
Total de años: 6
  Usted invertirá: $284.42 en su casa en el año 6
$233.12 irá al INTERES
$51.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $19.26 $4.44 $3,297.70
74 $19.24 $4.46 $3,293.23
75 $19.21 $4.49 $3,288.74
76 $19.18 $4.52 $3,284.22
77 $19.16 $4.54 $3,279.68
78 $19.13 $4.57 $3,275.11
79 $19.10 $4.60 $3,270.51
80 $19.08 $4.62 $3,265.89
81 $19.05 $4.65 $3,261.24
82 $19.02 $4.68 $3,256.56
83 $19.00 $4.70 $3,251.86
84 $18.97 $4.73 $3,247.13
Total de años: 7
  Usted invertirá: $284.42 en su casa en el año 7
$229.41 irá al INTERES
$55.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $18.94 $4.76 $3,242.37
86 $18.91 $4.79 $3,237.58
87 $18.89 $4.82 $3,232.76
88 $18.86 $4.84 $3,227.92
89 $18.83 $4.87 $3,223.05
90 $18.80 $4.90 $3,218.15
91 $18.77 $4.93 $3,213.22
92 $18.74 $4.96 $3,208.26
93 $18.71 $4.99 $3,203.27
94 $18.69 $5.02 $3,198.26
95 $18.66 $5.04 $3,193.21
96 $18.63 $5.07 $3,188.14
Total de años: 8
  Usted invertirá: $284.42 en su casa en el año 8
$225.43 irá al INTERES
$58.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $18.60 $5.10 $3,183.04
98 $18.57 $5.13 $3,177.90
99 $18.54 $5.16 $3,172.74
100 $18.51 $5.19 $3,167.55
101 $18.48 $5.22 $3,162.32
102 $18.45 $5.25 $3,157.07
103 $18.42 $5.29 $3,151.78
104 $18.39 $5.32 $3,146.47
105 $18.35 $5.35 $3,141.12
106 $18.32 $5.38 $3,135.74
107 $18.29 $5.41 $3,130.33
108 $18.26 $5.44 $3,124.89
Total de años: 9
  Usted invertirá: $284.42 en su casa en el año 9
$221.17 irá al INTERES
$63.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $18.23 $5.47 $3,119.42
110 $18.20 $5.50 $3,113.91
111 $18.16 $5.54 $3,108.37
112 $18.13 $5.57 $3,102.81
113 $18.10 $5.60 $3,097.20
114 $18.07 $5.63 $3,091.57
115 $18.03 $5.67 $3,085.90
116 $18.00 $5.70 $3,080.20
117 $17.97 $5.73 $3,074.47
118 $17.93 $5.77 $3,068.70
119 $17.90 $5.80 $3,062.90
120 $17.87 $5.83 $3,057.07
Total de años: 10
  Usted invertirá: $284.42 en su casa en el año 10
$216.59 irá al INTERES
$67.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $17.83 $5.87 $3,051.20
122 $17.80 $5.90 $3,045.29
123 $17.76 $5.94 $3,039.36
124 $17.73 $5.97 $3,033.39
125 $17.69 $6.01 $3,027.38
126 $17.66 $6.04 $3,021.34
127 $17.62 $6.08 $3,015.26
128 $17.59 $6.11 $3,009.15
129 $17.55 $6.15 $3,003.00
130 $17.52 $6.18 $2,996.82
131 $17.48 $6.22 $2,990.60
132 $17.45 $6.26 $2,984.34
Total de años: 11
  Usted invertirá: $284.42 en su casa en el año 11
$211.69 irá al INTERES
$72.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $17.41 $6.29 $2,978.05
134 $17.37 $6.33 $2,971.72
135 $17.34 $6.37 $2,965.35
136 $17.30 $6.40 $2,958.95
137 $17.26 $6.44 $2,952.51
138 $17.22 $6.48 $2,946.03
139 $17.19 $6.52 $2,939.51
140 $17.15 $6.55 $2,932.96
141 $17.11 $6.59 $2,926.37
142 $17.07 $6.63 $2,919.73
143 $17.03 $6.67 $2,913.07
144 $16.99 $6.71 $2,906.36
Total de años: 12
  Usted invertirá: $284.42 en su casa en el año 12
$206.43 irá al INTERES
$77.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $16.95 $6.75 $2,899.61
146 $16.91 $6.79 $2,892.82
147 $16.87 $6.83 $2,886.00
148 $16.83 $6.87 $2,879.13
149 $16.79 $6.91 $2,872.22
150 $16.75 $6.95 $2,865.28
151 $16.71 $6.99 $2,858.29
152 $16.67 $7.03 $2,851.26
153 $16.63 $7.07 $2,844.19
154 $16.59 $7.11 $2,837.08
155 $16.55 $7.15 $2,829.93
156 $16.51 $7.19 $2,822.74
Total de años: 13
  Usted invertirá: $284.42 en su casa en el año 13
$200.80 irá al INTERES
$83.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $16.47 $7.24 $2,815.50
158 $16.42 $7.28 $2,808.22
159 $16.38 $7.32 $2,800.90
160 $16.34 $7.36 $2,793.54
161 $16.30 $7.41 $2,786.13
162 $16.25 $7.45 $2,778.69
163 $16.21 $7.49 $2,771.19
164 $16.17 $7.54 $2,763.66
165 $16.12 $7.58 $2,756.08
166 $16.08 $7.62 $2,748.45
167 $16.03 $7.67 $2,740.78
168 $15.99 $7.71 $2,733.07
Total de años: 14
  Usted invertirá: $284.42 en su casa en el año 14
$194.75 irá al INTERES
$89.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $15.94 $7.76 $2,725.31
170 $15.90 $7.80 $2,717.51
171 $15.85 $7.85 $2,709.66
172 $15.81 $7.90 $2,701.76
173 $15.76 $7.94 $2,693.82
174 $15.71 $7.99 $2,685.83
175 $15.67 $8.03 $2,677.80
176 $15.62 $8.08 $2,669.72
177 $15.57 $8.13 $2,661.59
178 $15.53 $8.18 $2,653.42
179 $15.48 $8.22 $2,645.19
180 $15.43 $8.27 $2,636.92
Total de años: 15
  Usted invertirá: $284.42 en su casa en el año 15
$188.27 irá al INTERES
$96.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $15.38 $8.32 $2,628.60
182 $15.33 $8.37 $2,620.23
183 $15.28 $8.42 $2,611.82
184 $15.24 $8.47 $2,603.35
185 $15.19 $8.52 $2,594.84
186 $15.14 $8.56 $2,586.27
187 $15.09 $8.61 $2,577.66
188 $15.04 $8.67 $2,568.99
189 $14.99 $8.72 $2,560.28
190 $14.93 $8.77 $2,551.51
191 $14.88 $8.82 $2,542.69
192 $14.83 $8.87 $2,533.82
Total de años: 16
  Usted invertirá: $284.42 en su casa en el año 16
$181.32 irá al INTERES
$103.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $14.78 $8.92 $2,524.90
194 $14.73 $8.97 $2,515.93
195 $14.68 $9.03 $2,506.91
196 $14.62 $9.08 $2,497.83
197 $14.57 $9.13 $2,488.70
198 $14.52 $9.18 $2,479.51
199 $14.46 $9.24 $2,470.27
200 $14.41 $9.29 $2,460.98
201 $14.36 $9.35 $2,451.64
202 $14.30 $9.40 $2,442.24
203 $14.25 $9.46 $2,432.78
204 $14.19 $9.51 $2,423.27
Total de años: 17
  Usted invertirá: $284.42 en su casa en el año 17
$173.87 irá al INTERES
$110.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $14.14 $9.57 $2,413.71
206 $14.08 $9.62 $2,404.09
207 $14.02 $9.68 $2,394.41
208 $13.97 $9.73 $2,384.67
209 $13.91 $9.79 $2,374.88
210 $13.85 $9.85 $2,365.04
211 $13.80 $9.91 $2,355.13
212 $13.74 $9.96 $2,345.17
213 $13.68 $10.02 $2,335.15
214 $13.62 $10.08 $2,325.07
215 $13.56 $10.14 $2,314.93
216 $13.50 $10.20 $2,304.73
Total de años: 18
  Usted invertirá: $284.42 en su casa en el año 18
$165.87 irá al INTERES
$118.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $13.44 $10.26 $2,294.47
218 $13.38 $10.32 $2,284.16
219 $13.32 $10.38 $2,273.78
220 $13.26 $10.44 $2,263.34
221 $13.20 $10.50 $2,252.84
222 $13.14 $10.56 $2,242.28
223 $13.08 $10.62 $2,231.66
224 $13.02 $10.68 $2,220.98
225 $12.96 $10.75 $2,210.23
226 $12.89 $10.81 $2,199.42
227 $12.83 $10.87 $2,188.55
228 $12.77 $10.93 $2,177.62
Total de años: 19
  Usted invertirá: $284.42 en su casa en el año 19
$157.30 irá al INTERES
$127.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $12.70 $11.00 $2,166.62
230 $12.64 $11.06 $2,155.56
231 $12.57 $11.13 $2,144.43
232 $12.51 $11.19 $2,133.24
233 $12.44 $11.26 $2,121.98
234 $12.38 $11.32 $2,110.66
235 $12.31 $11.39 $2,099.27
236 $12.25 $11.46 $2,087.81
237 $12.18 $11.52 $2,076.29
238 $12.11 $11.59 $2,064.70
239 $12.04 $11.66 $2,053.04
240 $11.98 $11.73 $2,041.32
Total de años: 20
  Usted invertirá: $284.42 en su casa en el año 20
$148.12 irá al INTERES
$136.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $11.91 $11.79 $2,029.52
242 $11.84 $11.86 $2,017.66
243 $11.77 $11.93 $2,005.73
244 $11.70 $12.00 $1,993.73
245 $11.63 $12.07 $1,981.65
246 $11.56 $12.14 $1,969.51
247 $11.49 $12.21 $1,957.30
248 $11.42 $12.28 $1,945.02
249 $11.35 $12.36 $1,932.66
250 $11.27 $12.43 $1,920.23
251 $11.20 $12.50 $1,907.73
252 $11.13 $12.57 $1,895.16
Total de años: 21
  Usted invertirá: $284.42 en su casa en el año 21
$138.26 irá al INTERES
$146.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $11.06 $12.65 $1,882.51
254 $10.98 $12.72 $1,869.79
255 $10.91 $12.79 $1,857.00
256 $10.83 $12.87 $1,844.13
257 $10.76 $12.94 $1,831.19
258 $10.68 $13.02 $1,818.17
259 $10.61 $13.10 $1,805.07
260 $10.53 $13.17 $1,791.90
261 $10.45 $13.25 $1,778.65
262 $10.38 $13.33 $1,765.33
263 $10.30 $13.40 $1,751.92
264 $10.22 $13.48 $1,738.44
Total de años: 22
  Usted invertirá: $284.42 en su casa en el año 22
$127.70 irá al INTERES
$156.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $10.14 $13.56 $1,724.88
266 $10.06 $13.64 $1,711.24
267 $9.98 $13.72 $1,697.52
268 $9.90 $13.80 $1,683.72
269 $9.82 $13.88 $1,669.84
270 $9.74 $13.96 $1,655.88
271 $9.66 $14.04 $1,641.84
272 $9.58 $14.12 $1,627.72
273 $9.50 $14.21 $1,613.51
274 $9.41 $14.29 $1,599.22
275 $9.33 $14.37 $1,584.85
276 $9.24 $14.46 $1,570.39
Total de años: 23
  Usted invertirá: $284.42 en su casa en el año 23
$116.37 irá al INTERES
$168.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $9.16 $14.54 $1,555.85
278 $9.08 $14.63 $1,541.22
279 $8.99 $14.71 $1,526.51
280 $8.90 $14.80 $1,511.72
281 $8.82 $14.88 $1,496.83
282 $8.73 $14.97 $1,481.86
283 $8.64 $15.06 $1,466.81
284 $8.56 $15.15 $1,451.66
285 $8.47 $15.23 $1,436.43
286 $8.38 $15.32 $1,421.11
287 $8.29 $15.41 $1,405.69
288 $8.20 $15.50 $1,390.19
Total de años: 24
  Usted invertirá: $284.42 en su casa en el año 24
$104.22 irá al INTERES
$180.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $8.11 $15.59 $1,374.60
290 $8.02 $15.68 $1,358.92
291 $7.93 $15.77 $1,343.14
292 $7.84 $15.87 $1,327.28
293 $7.74 $15.96 $1,311.32
294 $7.65 $16.05 $1,295.27
295 $7.56 $16.15 $1,279.12
296 $7.46 $16.24 $1,262.88
297 $7.37 $16.33 $1,246.55
298 $7.27 $16.43 $1,230.12
299 $7.18 $16.53 $1,213.59
300 $7.08 $16.62 $1,196.97
Total de años: 25
  Usted invertirá: $284.42 en su casa en el año 25
$91.19 irá al INTERES
$193.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $6.98 $16.72 $1,180.25
302 $6.88 $16.82 $1,163.43
303 $6.79 $16.91 $1,146.52
304 $6.69 $17.01 $1,129.50
305 $6.59 $17.11 $1,112.39
306 $6.49 $17.21 $1,095.18
307 $6.39 $17.31 $1,077.87
308 $6.29 $17.41 $1,060.45
309 $6.19 $17.52 $1,042.94
310 $6.08 $17.62 $1,025.32
311 $5.98 $17.72 $1,007.60
312 $5.88 $17.82 $989.78
Total de años: 26
  Usted invertirá: $284.42 en su casa en el año 26
$77.22 irá al INTERES
$207.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $5.77 $17.93 $971.85
314 $5.67 $18.03 $953.82
315 $5.56 $18.14 $935.68
316 $5.46 $18.24 $917.43
317 $5.35 $18.35 $899.08
318 $5.24 $18.46 $880.63
319 $5.14 $18.56 $862.06
320 $5.03 $18.67 $843.39
321 $4.92 $18.78 $824.61
322 $4.81 $18.89 $805.72
323 $4.70 $19.00 $786.72
324 $4.59 $19.11 $767.60
Total de años: 27
  Usted invertirá: $284.42 en su casa en el año 27
$62.25 irá al INTERES
$222.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $4.48 $19.22 $748.38
326 $4.37 $19.34 $729.05
327 $4.25 $19.45 $709.60
328 $4.14 $19.56 $690.03
329 $4.03 $19.68 $670.36
330 $3.91 $19.79 $650.57
331 $3.79 $19.91 $630.66
332 $3.68 $20.02 $610.64
333 $3.56 $20.14 $590.50
334 $3.44 $20.26 $570.24
335 $3.33 $20.37 $549.87
336 $3.21 $20.49 $529.37
Total de años: 28
  Usted invertirá: $284.42 en su casa en el año 28
$46.19 irá al INTERES
$238.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $3.09 $20.61 $508.76
338 $2.97 $20.73 $488.03
339 $2.85 $20.85 $467.17
340 $2.73 $20.98 $446.20
341 $2.60 $21.10 $425.10
342 $2.48 $21.22 $403.88
343 $2.36 $21.35 $382.53
344 $2.23 $21.47 $361.06
345 $2.11 $21.60 $339.46
346 $1.98 $21.72 $317.74
347 $1.85 $21.85 $295.90
348 $1.73 $21.98 $273.92
Total de años: 29
  Usted invertirá: $284.42 en su casa en el año 29
$28.96 irá al INTERES
$255.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $1.60 $22.10 $251.82
350 $1.47 $22.23 $229.58
351 $1.34 $22.36 $207.22
352 $1.21 $22.49 $184.73
353 $1.08 $22.62 $162.11
354 $0.95 $22.76 $139.35
355 $0.81 $22.89 $116.46
356 $0.68 $23.02 $93.44
357 $0.55 $23.16 $70.28
358 $0.41 $23.29 $46.99
359 $0.27 $23.43 $23.56
360 $0.14 $23.56 $0.00
Total de años: 30
  Usted invertirá: $284.42 en su casa en el año 30
$10.50 irá al INTERES
$273.92 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.